Inferra AI / Company / PACS / Slides

Pacs Group, Inc. — FINAL PACS Group 2026 Q3 Investor Presentation (company IR deck)

Pacs Group, Inc. (PACS) · 37 slides · Filed Nov 3, 2026

Every slide of this earnings presentation, with the text as published. Open the original deck ↗ · All PACS deck slides

Slide 1 — 4(DUQLQJV

 4(DUQLQJV 3UHVHQWDWLRQ 1RYHPEHU

Open the original at slide 1 ↗

Slide 2 — ’LVFODLPHU

 ’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ÚPD\ÛÚZLOOÛÚVKDOOÛÚVKRXOGÛÚH[SHFWVÛÚSODQVÛÚDQWLFLSDWHVÛÚFRXOGÛÚLQW ÚVHHNVÛRUÚFRQWLQXHÛ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Ú5LVN)DFWRUVÛLQRXU$QQXDO5HSRUWRQ)RUP.IRUWKH\HD &RPPLVVLRQIURPWLPHWRWLPH$Q\IRUZDUGORRNLQJVWDWHPHQWVFRQWDLQHGLQWKLVSUHVHQWDWLRQVSHDNRQO\DVRIWKHGDWHKHUHRIFLUFXPVWDQFHVDIWHUWKHGDWHRIWKLVSUHVHQWDWLRQRUWRUHIOHFWQHZLQIRUPDWLRQRUWKHRFFXUUHQFHRIXQDQWLFLSDWHGHYHQWV,QDGGLWLRQWRRXUUHVXOWVSURYLGHGWKURXJKRXWWKDWDUHGHWHUPLQHGLQDFFRUGDQFHZLWK*$$3ZHDOVRSUHVHQWWKHIROORZLQJQ$GMXVWHG(%,7’$5/70$GMXVWHG(%,7’$DQG1HW/HYHUDJH FROOHFWLYHO\1RQ*$$3)LQDQFLDO0HDVXUHV $GMXVWHG1HW,QFRPH$GMXVWHG (%,7’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’$ RSHUDWLQJSHUIRUPDQFHRQDPRUHFRQVLVWHQWEDVLVDVZHOODVIRUEXVLQHVVSODQQLQJDQGIRUHFDVWLQJSXUSRVHV,QDGGLWLRQZHEH DQG$GMXVWHG(%,7’$5LVXVHIXOWRLQYHVWRUVDQDO\VWVDQGRWKHULQWHUHVWHGSDUWLHVLQFRPSDULQJRXURSHUDWLQJSHUIRUPDQFHDF RQJRLQJRSHUDWLQJSHUIRUPDQFH

Open the original at slide 2 ↗

Slide 3 — +HDOWKFDUH

 +HDOWKFDUH (OHYDWHG 3$&6LVHOHYDWLQJKHDOWKFDUHLQWKHSRVWDFXWHFDUH VSDFHE\GHOLYHULQJRQRXUPLVVLRQDQGYDOXHVWRFUHDWH UHDOFKDQJH%\VWULYLQJIRUWKHEHVWZKLOHVWD\LQJWUXHWR ZKRZHDUHZH UHIRUJLQJDEULJKWIXWXUHIRUSRVWDFXWH FDUHGHOLYHU\DQGVXSSRUWDFURVVWKHQDWLRQ 0,66,21 7RUHYROXWLRQL]HWKHGHOLYHU\OHDGHUVKLSDQGTXDOLW\RI SRVWDFXWHFDUHQDWLRQDOO\ 9$/8(6

Open the original at slide 3 ↗

Slide 4 — )LQDQFLDO6QDSVKRWDQG%XVL

 )LQDQFLDO6QDSVKRWDQG%XVL)LQDQFLDO6QDSVKRWDVRI   6HHUHFRQFLOLDWLRQRI1HW,QFRPHWR$GMXVWHG(36(%,7’$$GMXVWHG(%,7’$DQG/70$GMXVWHG(%,7’$LQWKHDSSHQGL[  ,QFOXGHV&DVKDQG&DVK(TXLYDOHQWVRI 0DQG$YDLODEOH5HYROYHUQHWRIOHWWHUVRIFUHGLWDVRI   1HW/HYHUDJHLVFDOFXODWHGDV1HW’HEWGLYLGHGE\/DVW7ZHOYH0RQWKV$GM(%,7’$1HW’HEWLVFDOFXODWHGDV/RQJ7HUP’HEW SOXV2XWVWDQGLQJ/LQHVRI&UHGLWOHVV&DVKDQG&DVK(TXLYDOHQWV 8SGDWHVIRUWKH4XDUWHU(QGLQJ à 43HUIRUPDQFH }  <R<LQFUHDVHLQ5HYHQXH }  <R<LQFUHDVHLQ$GM(%,7’$ à &RQWLQXHGH[HFXWLRQDJDLQVWGLVFLS GHSOR\PHQW } &RPSOHWHGDFTXLVLWLRQRIRSHUDWIDFLOLWLHVDFURVV7H[DV0RQWDQD DQG1RUWK’DNRWD } $FTXLUHGXQGHUO\LQJUHDOHVWDWH1HYDGD7H[DVDQG0RQWDQDH[SDQG DVVHWEDVHDQGHQKDQFLQJORQJWH } &DSLWDOGHSOR\HGIRU0 $WRWDOHG 0LQ4 à 0DLQWDLQHGVWURQJEDODQFHVKHHWDQ } /RZQHWOHYHUDJHRI [  } !0  RI&DVKDQG&DVK(TXLYDOHQW OLTXLGLW\ /DVW7ZHOYH0RQWKV5HYHQXH % /DVW7ZHOYH0RQWKV$GM(%,7’$ 0  &DVKDQG$YDLODEOH/LTXLGLW\ 0  1HW/HYHUDJH [  $GMXVWHG(36IRU 4 

Open the original at slide 4 ↗

Slide 5 — %WR

 *XLGDQFH   5HYLVHG*XLGDQFHLQFOXGHVWKHH[SHFWHGFRQWULEXWLRQIURPWKH)ORULGDIDFLOLWLHVDFTXLUHGRQ2FWREHUDQGWKH7H[DVIDFL  $UHFRQFLOLDWLRQRI$GMXVWHG(%,7’$JXLGDQFHWR1HW,QFRPHRQDIRUZDUGORRNLQJEDVLVFDQQRWEHSURYLGHGZLWKRXWXQUHDVRQDEOHH LQWHUHVWH[SHQVHGHSUHFLDWLRQDQGDPRUWL]DWLRQDQGFHUWDLQRWKHUH[SHQVHVWKDWDUHQRWUHSUHVHQWDWLYHRIRXUXQGHUO\LQJR  %WR %  0WR  0 $QQXDO5HYHQXH $GM(%,7’$  a RYHUa RYHU 5HYHQXH*URZWKWR0LGSRLQW $GM(%,7’$*URZWKWR0LGSRLQW 

Open the original at slide 5 ↗

Slide 6 — 2XU6WRU\

 2XU6WRU\ )RXQGHGLQ /RFDOO\/HG &HQWUDOO\6XSSRUWHG 0RGHO )DFLOLW\DGPLQLVWUDWRUV DQGORFDOOHDGHUVKLS WHDPVZKREHVW XQGHUVWDQGWKHLU FRPPXQLWLHV×QHHGVKDYH WKHUHVSRQVLELOLW\WR RYHUVHHRSHUDWLRQV ZLWK VWUDWHJLFVXSSRUWIURP 3$&66HUYLFHVÒGHOLYHUHG WKURXJKWHFKHQDEOHG WRROVFOHDUFRQWUROVDQG ZHOOGHILQHGJXLGHOLQHV /HDGLQJ3RVW $FXWH&RPSDQ\ 2ZQHUDQGRSHUDWRUR SRVWDFXWHIDFLOLWLH IRFXVHGRQGHOLYHULQ KLJKTXDOLW\VNLOOHG QXUVLQJFDUH LQFOXGLQJ VKRUWWHUPKLJKDFXWUDQVLWLRQDOFDUHD WHUPFXVWRGLDOFDUH 7KHFRPSDQ\RSHUDWHV  IDFLOLWLHVDFURVV  VWDWHV :HRSHUDWHLQ UHJLRQV  VHUYLQJRYHU  SDWLHQWVGDLO\DQGZHDUH VXSSRUWHGE\RXUa  HPSOR\HHV 6WUDWHJLF6FDOH DQG’HQVLW\    1XPEHUVSUHVHQWHGDVRI  )RXQGHGE\-DVRQ 0XUUD\DQG0DUN +DQFRFNLQZLWKWZR IDFLOLWLHVLQ6RXWKHUQ &DOLIRUQLD 7KHFRPSDQ\KDVJURZQ WKURXJK WUDQVIRUPLQJ ORQJWHUPFDUHIDFLOLWLHV  LQWRKLJKYDOXH WUDQVLWLRQDOFDUHIDFLOLWLHV

Open the original at slide 6 ↗

Slide 7 — 

  0HWULFVSUHVHQWHGDVRI PDSGLVSOD\VIDFLOLW\FRXQWE\VWDWH  ,QFOXGHV  RZQHGIDFLOLWLHV  RZQHGDQGOHDVHGZLWKSDUWLDORZQHUVKLSWKURXJKSDUWQHUVKLSV    /HDVHG)DFLOLWLHV 3$&6DWD*ODQFH   )DFLOLWLHV   3DWLHQWV a (PSOR\HHV  2FFXSDQF\5DWHIRU0DWXUH $YJ6NLOOHG0L[IRU0DWXU $YJ&06406WDU5DWLQJIRU0D                    

Open the original at slide 7 ↗

Slide 8 — 3$&6*URZWK2YHU7LPH

                             4    3$&6*URZWK2YHU7LPH 3RLVHGWR&RQWLQXH/HDGLQJ,QGXVWU\&RQVROLGDWLRQ RI6WDWHV                $FTXLUHG 2SHQHG               61)%HGV              RI6/%HGV               6RXUFH$63(2ZQHUVKLSRI6NLOOHG1XUVLQJ)DFLOLWLHV61)3URYLGHU’HWDLO6HSWHPEHUÒGDWDFPVJRY  7KH7RS3URYLGHUV JUHDWHUWKDQDSSUR[LPDWHO\IDFLOLWLHV RSHUDWHDSSUR[LPDWHO\RIDOO61)IDFLOLWLHVLQWKH86  1HWRIIDFLOLW\GLYHVWLWXUHV 6LJQLILFDQW3RWHQW&RQVROLGDWLRQ a 61))DFLOLWLHVLQ WKH86 2WKHU2SHUDWRUV 1XPEHURI)DFLOLWLHV2SHUDWHGE\3$&6 &XPXODWLYH)DFLOLW\&RXQW  )RXQGHGLQ6RXWKHUQ &DOLIRUQLDZLWK$FTXLUHG )DFLOLWLHVLQ 7RS3URYLGHUV 

Open the original at slide 8 ↗

Slide 9 — 3$&6)O\ZKHHO)RFXVRQ&RQWLQXRXV,PSUR

 3$&6)O\ZKHHO)RFXVRQ&RQWLQXRXV,PSUR%HVW3UDFWLFHV’ULYHV3DWLHQW0L[DQG2 )O\ZKHHOHIIHFWGULYHV LPSURYHGFOLQLFDORXWFRPHV VXSHULRUILQDQFLDOUHVXOWVDQG FUHDWHVDYLUWXRXVF\FOH FHQWHUHGDURXQGGHOLYHULQJ WKHEHVWFDUH ,PSOHPHQW/RFDO /HDGHUVKLS0RGHO ’ULYH%HWWHU 3DWLHQW&DUH )LQDQFLDOLPSURYHPHQWV 6XSHULRU 8QLW(FRQRPLFV /RZHU 5HDGPLVVLRQ5DWH ’ULYH3DWLHQW 6DWLVIDFWLRQ +LJKHU5HYHQXH33’ ,QFUHDVH2FFXSDQF\ ,QFUHDVH&064XDOLW\ 0HDVXUH6WDU5DWLQJV

Open the original at slide 9 ↗

Slide 10 — 3RVW$FXWH&RQWLQXXPRI&DUH

  3RVW$FXWH&RQWLQXXPRI&DUH 6KRUW7HUP$FXWH &DUH+RVSLWDO 67$& /RQJ7HUP$FXWH &DUH+RVSLWDO /7$& ,QSDWLHQW 5HKDELOLWDWLRQ )DFLOLW\ ,5) 7UDQVLWLRQDO&DUH  /RQJ7HUP &DUH6NLOOHG1XUVLQJ )DFLOLW\ 61) $VVLVWHG/LYLQJ ,QGHSHQGHQW  0HPRU\&DUH $/,/) +RPH+HDOWK +RVSLFH +++ +LJKHU$FXLW\+LJKHU&RVW /RZHU$FXLW\/RZHU&RVW $PRQJ,QVWLWXWLRQDO&DUH6HWWLQJV6NLOOHG1XUVLQ&RVWRI&DUHE\)DFLOLW\7\SHSHU’D\ 3RVW$FXWH&DUH $FXWH&DUH     +RVSLWDO ,5) /7$& 61) 6RXUFHV0HG3$&0HGLFDUH3D\PHQW3HU&DVH&06JRY

Open the original at slide 10 ↗

Slide 11 — 2XU)RFXVRQ4XDOLW\’ULYHV&RQVLVWHQWDQG

                       6WDU6WDU 6WDU )< )< )< )< )< )< 4         3$&60DWXUH ,QGXVWU\$YJ )< )< )< 4  5HIOHFWV0HGLFDUHFHUWLILHG3$&6IDFLOLWLHVZLWK&06406WDUUDWLQJDYDLODEOHDWHQGRIWLPHSHULRGGDWD&06JRY61)3URYLGHU,QIRUPDWLRQILOH  )DFLOLW\FRXQWVKRZQH[FOXGHVIDFLOLWLHVZLWKXQUHSRUWHG&0640VWDUUDWLQJIRUSHULRGDQGH[FOXGHV$/)IDFLOLWLHVZLWKQR&06406WDUUDWLQJV 3$&6+DVD3URYHQ7UDFN5HFRUGLQ,PSURYLQJ)DFLOLW\&064XDOLW\0HDVXUH6WDU   ’LVFUHWH/HYHUV $LPHGDW,PSURYLQJ4XDO +LJKO\FRRUGLQDWHGFDU 3HUVRQDOL]HGFDUHSOD7HFKGDWDHQDEOHGUH LQVLJKWVDQGFDUH /HDGHUV×LQFHQWLYHVDTXDOLW\DQGIDFLOLW\R     IDFLOLWLHV ZLWKRU6WDUV [LQFUHDVHLQ DQG6WDUIDFLOLWLHV 2XU)RFXVRQ4XDOLW\’ULYHV&RQVLVWHQWDQG        3$&60DWXUH ,QGXVWU\$YJ )< )< )< 4 3$&60DWXUH)DFLOLW\&06406WDU5DWLQJYV,QGXVWU\$YHUDJH 3$&60DWXUH)DFLOLW\2FFXSDQF\5DWHYV,

Open the original at slide 11 ↗

Slide 12 — 2XU0RGHO/RFDOO\/HG&HQWUDOO\6XSS

 2XU0RGHO/RFDOO\/HG&HQWUDOO\6XSS &OLQLFDO7HDP  0RGHOVXSSRUWV ORFDOO\ LQIRUPHG GHFLVLRQPDNLQJ ZLWK VWURQJ  WHFKQRORJ\ DQG VKDUHG UHVRXUFHV HQDEOLQJUHVSRQVLYHFDHIILFLHQWIDFLOLW\RSHUDWLRQV 2SHUDWLQJPRGHOLVKLJKO\ DGDSWDEOHWRQHZPDUNHWV GHPRQVWUDWH RYHUDGHFDGHIDFLOLWDWLQJFRQWLQXHGJURZ3RVW$FXWH 6HUYLFHV 2XU5HJLRQDO7HDPV )DFLOLW\DGPLQLVWUDWRU Ú/RFDO&(2Û ,QWHUGLVFLSOLQDU\7HDP Ú,’7Û 0HGLFDOGLUHFWRUV &OLQLFLDQV 6SHFLDOW\FRQVXOWDQWV 2SHUDWRUV &1$V /31V 51V 7KHUDSLVWV ’21V &OLQLFDOGLUHFWRUV 3ODFLQJGHFLVLRQPDNLQJSRZHUDWWKHORFDOOHYHOZLWKWHDPV ZKREHVWXQGHUVWDQGWKHQHHGVRIWKHLUFRPPXQLWLHVHQDEOHV KHLJKWHQHGUHVSRQVLYHQHVVWRORFDOUHDOLWLHVLPSURYLQJ GHFLVLRQVWKDWLPSDFWRXUSDWLHQWVUHIHUUDOSDUWQHUVDQG FOLQLFLDQV 2XUFRPPLWPHQWWRPRGHUQL]LQJIDFLOLWLHVDQGLQYHVWLQJLQ WHFKQRORJ\HQVXUHVWKDWFOLQLFLDQVKDYHWKHWLPHDQGUHVRXUFHV WRGHYHORSDQGLPSOHPHQWSHUVRQDOL]HGFDUHSODQV 4(DFKUHJLRQKDVD3$&66HUYLFHV 5HJLRQDO9LFH3UHVL Ú593Û DQGFURVVIXQFWLRQDOVXSSRUWWà &OLQLFDOVXSSRUW SHUVRQQHOLQFOXGLQJGLUH WKHUDS\TXDOLW\DVVXUDQFHPHGLFD à 1RQFOLQLFDOVXSSRUW SHUVRQQHOLQFOXGHUHJL GLUHFWRUVRIUHFUXLWPHQWDFFRXQW SD\DEOHUHLPEXUVHPHQWHWF 47HDPVKDYH LQWLPDWHXQGHUVWDQGLQJ RIWKHLQWULFDFLFKDOOHQJHVRISRVWDFXWHLQGXVWU\  )DFLOLWLHVRQDYHULQHDFKUHJLRQ  593VDQG5HJLRQDO 7HDPV  &1$ &HUWLILHG1XUVLQJ$LGH/31 /LFHQVHG3UDFWLFDO1XUVH51 5HJLVWHUHG1XUVH’21 ’LUHFWRURI1XUVLQJ

Open the original at slide 12 ↗

Slide 13 — :H$WWUDFW7UDLQDQG5HWDLQ+LJKO\&DSDEO

 ([FHSWLRQDO5HWHQWLRQ 2XU$OLJQHG,QFHQWLYH6WUXFWXUHLV$ &RPSHWLWLYHDQGWUDQVSDUHQWLQGLYLGXDOIDFLOLW\RXWFRPHVD6LJQLILFDQWFDUHHUSRWHQWLDOL PDUNHWVDV3$&6JURZV /RFDOO\OHGRSHUDWLRQVVXSSRUW˘ KHDOWKFDUHLVORFDO 2XU/HDGHUV$UH+LJKO\0RWLYDWHGDQG(QWUHSUHQHXULDO ’HHSEHQFK  RI$,7VWRVXSSRUW/RZ $GPLQLVWUDWRU WXUQRYHU :H$WWUDFW7UDLQDQG5HWDLQ+LJKO\&DSDEO $GPLQLVWUDWRUVDQG/HDGHUVKLS &OLQLFLDQV  à 7UDLQLQJ WXLWLRQVXSSRUWIRU FOLQLFLDQVWRÚXSOLFHQVHÛ à )XOO\IXQGHGFRQWLQXLQJHGXFDWLRQ à 2SSRUWXQLWLHVWRDGYDQFHWRFOLQLFDO OHDGHUVKLSSRVLWLRQV $GPLQLVWUDWRUV  à 5HFHLYHPHQWRUVKLSWKURXJKDQ $GPLQLVWUDWRULQ7UDLQLQJSURJUDP à &RPSUHKHQVLYHUHJXODWRU\OHJLVODWLYH RSHUDWLRQDO FOLQLFDOWUDLQLQJ à 7UDQVLWLRQWROLFHQVHGSURIHVVLRQDOV &RQWUDFWODERUDVDRIUHYHQXH  ORZHUWKDQSUHSDQGHPLF  $,7 $GPLQLVWUDWRULQ7UDLQLQJ593 5HJLRQDO9LFH3UHVLGHQW  &1$ &HUWLILHG1XUVLQJ$LGH’21 ’LUHFWRURI1XUVLQJ

Open the original at slide 13 ↗

Slide 14 — 3$&66HUYLFHV

 3$&66HUYLFHVSURYLGHVWKHFRQWUROVDQGJXLGHOLQHVWKDWVXSSRUWDGPLQLVW DOORZLQJORFDOWHDPVWRFRQILGHQWO\GHOLYHUKLJKTXDOLW\FRPSOLDQWFDUH 3$&66HUYLFHV

Open the original at slide 14 ↗

Slide 15 — 6WUHQJWKHQHG&RPSOLDQFH)RX

  $OD\HUHGDSSURDFKFRQQHFWVPRQLWRULQJULVNUHYLHZLQYH  $XGLW PRQLWRULQJ 6WDQGDUGL]HGFOLQLFDO DXGLWSOD\ERRNWRROV DQGWUDFNLQJ 3DUW%DQGVSHFLDOW\ DXGLWVXQGHUZD\ &RPSOLDQFHDXGLWZRUN SODQDQGFRQWLQXRXV 7 (PRQLWRULQJ   5LVN UHSRUWLQJ (QWHUSULVH5LVN 0DQDJHPHQWUHYLHZV DFURVVNH\ULVNDUHDV :HHNO\YLVLELOLW\LQWR DXGLWSURJUHVV 0RUHVWUXFWXUHG HVFDODWLRQDQGERDUG UHSRUWLQJ  +RWOLQH UHVSRQVH &OHDUHULVVXH FDWHJRULHVRXWFRPHV DQGWUHQGUHSRUWLQJ ([SHULHQFHGORQJWHUP FDUHLQYHVWLJDWRUV 6KDUHGRZQHUVKLSZLWK 2SHUDWLRQVDQG &OLQLFDO  3ULYDF\VDIHJXDUGV ’HGLFDWHGSULYDF OHDGHUVKLS (QWHUSULVHSROLF VRIWZDUHYHWWLQ FRQWUROV 6WDWHSULYDF\OD UHDGLQHVVUHYLH )URPSRLQWLQWLPHUHYLHZWRDUHSHDWDEOHV\VWHPRIPRQLWR  7 ( 7UDYHODQG([SHQVH 6WUHQJWKHQHG&RPSOLDQFH)RX

Open the original at slide 15 ↗

Slide 16 — (PEHGGLQJ$FFRXQWDELOLW\,QW

 (PEHGGLQJ$FFRXQWDELOLW\,QW3$&62SHUDWLRQV &RPSOLDQFHH[SHFWDWLRQVUHLQIRUFHGWKURXJKWUDLQLQJLQ 75$,1,1* &RQVLVWHQWH[SHFWDWLRQV 0DQGDWRU\DQQXDOFRXUVHVUROHVSHFLILFHGXFDWLRQ DQGWLPHO\QHZKLUHFRPSOHWLRQFUHDWHDFRPPRQ EDVHOLQH ,1&(17,9(6 &RQVHTXHQFHVWLHGWRFRPSO6HOHFWHGFRPSOLDQFHPHWULFVQRZDIIRXWFRPHVLQFOXGLQJFRPSOHWLRQRIPD WUDLQLQJ 2:1(56+,3 6KDUHGRSHUDWLQJUHVSRQVLELOLW\ &RPSOLDQFH2SHUDWLRQVDQG&OLQLFDOFRRUGLQDWH LQYHVWLJDWLRQVHVFDODWLRQDQGUHPHGLDWLRQZKHUH DSSURSULDWH )2//2:7+528*+ 6WDQGDUGL]HGUHVSRQVH ’HILQHGHVFDODWLRQURRWFDXVHUHYL FRUUHFWLYHDFWLRQIROORZXSVXSSRUW HQIRUFHPHQW (PSRZHULQJORFDOOHDGHUVKLSZLWKLQDFOHDUO\GHILQHGJRYHUQDQFHIUDPHZR FRPSOLDQFHDQGGULYHVHQWHUSULVHZLGHDFFRXQWDELOLW\

Open the original at slide 16 ↗

Slide 17 — 0DWXULQJ&RKRUWVRI61)V

 0DWXULQJ&RKRUWVRI61)V )DFLOLWLHV %HG&RXQW  Ú1HZÛIDFLOLWLHV PRQWKVVLQFHDFTXLVLWLRQ  Ú5DPSLQJÛ IDFLOLWLHV PRQWKVVLQFHDFTXLVLWLRQ Ú0DWXUHÛ IDFLOLWLHV PRQWKVVLQFHDFTXLVLWLRQ 7RWDO61)%HG&RXQW à 0DWXUHIDFLOL 2FFXSDQF\ LV   KLJKHUWKDQIDFLOLWLHV  à 0DWXUHIDFLOL 0L[LV  KLJKHWKDQ1HZ)DFL   61) 6NLOOHGQXUVLQJIDFLOLWLHV RQO\  $YHUDJHVIURPFRKRUWVIRUWKUHHPRQWKVHQGHG                      )< )< )< 4

Open the original at slide 17 ↗

Slide 18 — :H6WUDWHJLFDOO\2ZQDQG$FTXLU

    :H6WUDWHJLFDOO\2ZQDQG$FTXLU 5RDGPDSWR8QORFN9DOXH7KURXJK2SHUDWLRQDODQG)LQDQFLDO,P2ZQHUVKLSRI%HGV3$&62SHUDWHV    $FTXLUHXQGHUSHUIRUPLQJ ORQJWHUPFXVWRGLDOFDUH IDFLOLWLHV ,PSURYHORFDOOHDGHUVKLS TXDOLW\DQGRSHUDWLRQDO SHUIRUPDQFH )RFXVRQLPSURYHPHQWV DFURVVFHQVXVVNLOOHG PL[DQGPDUJLQVE\ OHYHUDJLQJWHFKQRORJ\ HQDEOHG3$&66HUYLFHV Ú8QORFNÛ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

Open the original at slide 18 ↗

Slide 19 — $QQXDO+LVWRULFDO3HUIRUPDQ

       )< )< )< )< )<        )< )< )< )< )<  7RWDO5HYHQXH LQPLOOLRQV  6HHUHFRQFLOLDWLRQRI1HW,QFRPHWR$GMXVWHG(%,7’$LQWKHDSSHQGL[  )<$GMXVWHG(%,7’$LQFOXGHVLPSDFWIURP&$:4,3LQWKHDPRXQWVRI 0IRU4 0IRU4DQG 0IRU4 $QQXDO+LVWRULFDO3HUIRUPDQ1LQHPRQWKVHQGHG6HSWHPEHU $GMXVWHG(%,7’$ LQPLOOLRQV    ×Ò×&$*5  ×Ò×&$*5  4  4  4  4  4  4 

Open the original at slide 19 ↗

Slide 20 — 4+LVWRULFDO3HUIRUPDQFH

     4 4 4 4     4 4 4 4 7RWDO5HYHQXH LQPLOOLRQV  6HHUHFRQFLOLDWLRQRI1HW,QFRPHWR$GMXVWHG(%,7’$LQWKHDSSHQGL[ 4+LVWRULFDO3HUIRUPDQFH 7KUHHPRQWKVHQGHG6HSWHPEHU $GMXVWHG(%,7’$ LQPLOOLRQV   ×Ò×&$*5  ×Ò×&$*5 

Open the original at slide 20 ↗

Slide 21 — 4XDUWHUO\3HUIRUPDQFHE\&RK

    1HZ 5DPSLQJ 0DWXUH    1HZ 5DPSLQJ 0DWXUH 6NLOOHG0L[E\5HYHQXH  61)IDFLOLWLHVDQGEHGVRQO\H[FOXGHV$VVLVWHG/LYLQJIDFLOLWLHVDQGEHGV  1HZLV  5DPSLQJLV  DQG0DWXUHLV  RIFXUUHQWSRUWIROLRE\IDFLOLW\ 4XDUWHUO\3HUIRUPDQFHE\&RK   7KUHHPRQWKVHQGHG6HSWHPEHU $YHUDJH’DLO\5HYHQXH5DWH 2FFXSDQF\ 6NLOOHG0L[E\1XUVLQJ3DWLHQW    1HZ 5DPSLQJ 0DWXUH    1HZ 5DPSLQJ 0DWXUH

Open the original at slide 21 ↗

Slide 22 — 6DPH6WRUH+LVWRULFDO3HUIRU

         6NLOOHG0L[E\5HYHQXH  61)IDFLOLWLHVDQGEHGVRQO\H[FOXGHV$VVLVWHG/LYLQJIDFLOLWLHVDQGEHGV6DPH6WRUHLQFOXGHVWKH61)VRSHUDWHGE\WKH&RPSDQ\DVRIWKHEHJLQQLQJRIH[FOXG 6DPH6WRUH+LVWRULFDO3HUIRU  7KUHHPRQWKVHQGHG6HSWHPEHU $YHUDJH’DLO\5HYHQXH5DWH 2FFXSDQF\ 6NLOOHG0L[E\1XUVLQJ3DWLHQW        

Open the original at slide 22 ↗

Slide 23 — <7’3HUIRUPDQFHE\&RKRUW

    1HZ 5DPSLQJ 0DWXUH    1HZ 5DPSLQJ 0DWXUH 6NLOOHG0L[E\5HYHQXH  61)IDFLOLWLHVDQGEHGVRQO\H[FOXGHV$VVLVWHG/LYLQJIDFLOLWLHVDQGEHGV  1HZLV  5DPSLQJLV  DQG0DWXUHLV  RIFXUUHQWSRUWIROLRE\IDFLOLW\ <7’3HUIRUPDQFHE\&RKRUW   1LQHPRQWKVHQGHG6HSWHPEHU $YHUDJH’DLO\5HYHQXH5DWH 2FFXSDQF\ 6NLOOHG0L[E\1XUVLQJ3DWLHQW    1HZ 5DPSLQJ 0DWXUH    1HZ 5DPSLQJ 0DWXUH

Open the original at slide 23 ↗

Slide 24 — <7’6DPH6WRUH+LVWRULFDO3HU

         6NLOOHG0L[E\5HYHQXH  61)IDFLOLWLHVDQGEHGVRQO\H[FOXGHV$VVLVWHG/LYLQJIDFLOLWLHVDQGEHGV6DPH6WRUHLQFOXGHVWKH61)VRSHUDWHGE\WKH&RPSDQ\DVRIWKHEHJLQQLQJRIH[FOXG <7’6DPH6WRUH+LVWRULFDO3HU  1LQHPRQWKVHQGHG6HSWHPEHU $YHUDJH’DLO\5HYHQXH5DWH 2FFXSDQF\ 6NLOOHG0L[E\1XUVLQJ3DWLHQW        

Open the original at slide 24 ↗

Slide 25 — &DVH6WXG\)ORULGD$FTXLVLW

 à 2Q6HSWHPEHU3$&6DQQRXQFHGGHILQLWLYHDJUHHPHQWVWRDFTXLUH WKHRSHUDWLRQVRIVNLOOHGQXUVLQJIDFLOLWLHVDFURVV)ORULGDPDUNLQJLWV HQWU\LQWRDQHZVWDWH à 7KHSRUWIROLRFRPSULVHV VNLOOHGQXUVLQJEHGVDQGZLOOEHOHDVHGIURP VXEVLGLDULHVRI2PHJD+HDOWKFDUH,QYHVWRUVDQH[LVWLQJ3$&65(,7 ODQGORUG à 7KHWUDQVDFWLRQHVWDEOLVKHVDQLPPHGLDWHVWDWHZLGHSUHVHQFHLQ)ORULGD ZLWKIDFLOLWLHVLQWHJUDWHGLQWRORFDOKHDOWKFDUHQHWZRUNVDFURVVNH\PDUNHWV à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’$ DQG DGMXVWHG(%,7’$5 FRQWULEXWLRQDVIDFLOLWLHVPDWXUH %HIRUH  à 6WDWHV à  )DFLOLWLHV à 61)%HGV $IWHU  à 6WDWHV à  )DFLOLWLHV à 61)%HGV ([LVWLQJ6WDWHV 1HZ6WDWH  )LJXUHVSUHVHQWHGDVRI6HSWHPEHU  3URIRUPDIRUWKH IDFLOLWLHVDQG 61)EHGVDVVRFLDWHGZLWKWKH)ORULGDDFTXLVLWLRQFORVHG2FWREHUDVZHOODVWKH IDFLOLWLHVDQG 61)EHGVDVVRFLDWHGZLWKWKH7H[DVDFTXLVLWLRQFORVHG 1RYHPEHU’RHVQRWLQFOXGHWKHILQDOWKUHHSUHYLRXVO\DQQRXQFHGEXWQRW\HWFORVHGIDFLOLWLHVIURPWKH(GXURDFTXLVLWLRQ

Open the original at slide 25 ↗

Slide 26 — ([HFXWLYH7HDP

 ([HFXWLYH7HDP -DVRQ0XUUD\ &KDLUPDQDQG&KLHI([HFXWLYH2IILFHU } \HDUVDW3$&6 } \HDUVRIH[SHULHQFHDVDKHDOWKFDUHH[HFXWLYH } 1XUVLQJKRPHDGPLQLVWUDWRU0+$ -RVK-HUJHQVHQ 3UHVLGHQWDQG&KLHI2SHUDWLQJ2IILFHU } \HDUVDW3$&6 } \HDUVRIH[SHULHQFHLQVNLOOHGQXUVLQJ } 1XUVLQJKRPHDGPLQLVWUDWRU0+$ } 1HDUO\\HDUVRIH[SHULHQFHDVDILQDQFHSURIHVVL } 6HDVRQHGSXEOLFKHDOWKFDUHFRPSDQ\&)2 } 0DVWHURI%XVLQHVV$GPLQLVWUDWLRQ 0%$ &DUH\+HQGULFNVRQ &KLHI)LQDQFLDO2IILFHU } \HDUV*OREDO&KLHI/LWLJDWLRQ&RXQVHOIRU*(+HDOWKFDUH } \HDUVOHJDOFRPSOLDQFHOHDGHUVKLSLQKHDOWKFDUH FRUSRUDWHJRYHUQPHQWDQGPLOLWDU\VHFWRUV } -XULV’RFWRU -’ } \HDUVRIKHDOWKFDUHH[SHULHQFH } \HDUVRIFRPSOLDQFHH[SHULHQFH } -XULV’RFWRU -’ 3DWULFN0XUSK\ &KLHI/HJDO2IILFHU .HOO\3ULHJQLW] &KLHI&RPSOLDQFH2IILFHU 7UHQW%LQJKDP &KLHI+XPDQ5HVRXUFHV2IILFHU } \HDUVLQKXPDQUHVRXUFHVPDQDJHPHQW } +5H[SHUWLVHDFURVVWKHKHDOWKFDUHLQGXVWU\ } &HUWLILHG3XEOLF$FFRXQWDQW &3$

Open the original at slide 26 ↗

Slide 27 — $SSHQGL[

 $SSHQGL[

Open the original at slide 27 ↗

Slide 28 — 

 7KUHH0RQWKV(QGHG6HSWHPEHU 1LQH0RQWKV(QGHG6HSWHPEHU LQPLOOLRQVH[FHSWIRUVKDUHDQGSHUVKDUHYDOXHV     5HYHQXH 3DWLHQWDQGUHVLGHQWVHUYLFHUHYHQXH         2WKHUUHYHQXHV         7RWDO5HYHQXH         2SHUDWLQJ([SHQVHV &RVWRIVHUYLFHV         5HQWFRVWRIVHUYLFHV         *HQHUDODQGDGPLQLVWUDWLYHH[SHQVH         ’HSUHFLDWLRQDQGDPRUWL]DWLRQ         7RWDO2SHUDWLQJ([SHQVHV         2SHUDWLQJLQFRPH         2WKHU ([SHQVH ,QFRPH ,QWHUHVWH[SHQVH          2WKHU H[SHQVH LQFRPHQHW         7RWDO2WKHU([SHQVH1HW          ,QFRPHEHIRUHSURYLVLRQIRULQFRPHWD[HV         3URYLVLRQIRULQFRPHWD[HV         1HW,QFRPH         /HVV 1HWORVVDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW         1HW,QFRPH$WWULEXWDEOH7R3$&6*URXS,QF         1HW,QFRPH3HU6KDUH$WWULEXWDEOH7R3$&6*URXS,QF %DVLF         ’LOXWHG         :HLJKWHG$YHUDJH&RPPRQ6KDUHV2XWVWDQGLQJ %DVLF     ’LOXWHG    

Open the original at slide 28 ↗

Slide 29 — 

 6HSWHPEHU ’HFHPEHU LQPLOOLRQV   $66(76 &DVKDQGFDVKHTXLYDOHQWV     $FFRXQWVUHFHLYDEOHQHW     2WKHUUHFHLYDEOHV     3UHSDLGH[SHQVHVDQGRWKHUFXUUHQWDVVHWV     7RWDOFXUUHQWDVVHWV     3URSHUW\DQGHTXLSPHQWQHW     2SHUDWLQJOHDVHULJKWRIXVHDVVHWV     ,QVXUDQFHVXEVLGLDU\GHSRVLWVDQGLQYHVWPHQWV     (VFURZIXQGV     *RRGZLOODQGRWKHULQGHILQLWHOLYHGDVVHWV     2WKHUDVVHWV     7RWDODVVHWV     /,$%,/,7,(6$1’(48,7< $FFRXQWVSD\DEOH     $FFUXHGSD\UROODQGEHQHILWV     &XUUHQWRSHUDWLQJOHDVHOLDELOLWLHV     &XUUHQWPDWXULWLHVRIORQJWHUPGHEW     &XUUHQWSRUWLRQRIDFFUXHGVHOILQVXUDQFHOLDELOLWLHV     5HIXQGOLDELOLW\     2WKHUDFFUXHGH[SHQVHV     7RWDOFXUUHQWOLDELOLWLHV     /RQJWHUPRSHUDWLQJOHDVHOLDELOLWLHV     /LQHRIFUHGLW  Ó   /RQJWHUPGHEWOHVVFXUUHQWPDWXULWLHVQHWRIGHIHUUHGILQDQFLQJIHHV     $FFUXHGVHOILQVXUDQFHOLDELOLWLHVOHVVFXUUHQWSRUWLRQ     2WKHUOLDELOLWLHV     7RWDOOLDELOLWLHV     (TXLW\ 3$&6*URXS,QFVWRFNKROGHUV HTXLW\ &RPPRQVWRFNSDUYDOXHVKDUHVDXWKRUL]HGVKDUHVLVVXHGDQGRXWVWDQGLQJDVRI 6HSWHPEHUDQGVKDUHVLVVXHGDQGRXWVWDQGLQJDVRI’HFHPEHU     $GGLWLRQDOSDLGLQFDSLWDO     5HWDLQHGHDUQLQJV     7RWDO3$&6*URXS,QFVWRFNKROGHUV HTXLW\     1RQFRQWUROOLQJLQWHUHVWLQVXEVLGLDU\     7RWDOHTXLW\     7RWDOOLDELOLWLHVDQGHTXLW\    

Open the original at slide 29 ↗

Slide 30 — 6XPPDU\RI&DVK)ORZ

 6XPPDU\RI&DVK)ORZ 1LQH0RQWKV(QGHG6HSWHPEHU LQPLOOLRQV   1HWFDVKSURYLGHGE\ XVHGLQ  2SHUDWLQJDFWLYLWLHV    ,QYHVWLQJDFWLYLWLHV      )LQDQFLQJDFWLYLWLHV      1HWFKDQJHLQFDVK     &DVKFDVKHTXLYDOHQWVDQGUHVWULFWHGFDVKEHJLQQLQJRISHULRG    &DVKFDVKHTXLYDOHQWVDQGUHVWULFWHGFDVKHQGRISHULRG   

Open the original at slide 30 ↗

Slide 31 — 5HFRQFLOLDWLRQRI1HW,QFRPH

 5HFRQFLOLDWLRQRI1HW,QFRPH $GMXVWHG1HW,QFRPHDQG$GMX 7KUHH0RQWKV(QGHG6HSWHPEHU 1LQH0RQWKV(QGHG6HSWHPE LQPLOOLRQVH[FHSWIRUSHUVKDUHYDOXHV     1HWLQFRPH       /HVV1HWORVVDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW         1HWLQFRPHDWWULEXWDEOHWR3$&6*URXS,QF       $GMXVWPHQWV $FTXLVLWLRQUHODWHGFRVWV      6WRFNEDVHGFRPSHQVDWLRQH[SHQVH      /HJDODQGRWKHUFRVWV      3URYLVLRQIRULQFRPHWD[HVRQQRQ*$$3DGMXVWPHQWV           $GMXVWHG1HW,QFRPH        :HLJKWHGDYHUDJHGLOXWHGFRPPRQVKDUHVRXWVWDQGLQJ      ’LOXWHGHDUQLQJVSHUVKDUH      $GMXVWHG(DUQLQJV3HU6KDUH       5HSUHVHQWVWKH&RPSDQ\ VFRPELQHGIHGHUDODQGVWDWHVWDWXWRU\WD[UDWHRIDSSUR[LPDWHO\  IRUWKHWKUHHDQG QLQHPRQWKVHQGHG6HSWHPEHU DQG  

Open the original at slide 31 ↗

Slide 32 — 5HFRQFLOLDWLRQRI1HW,QFRPH

 5HFRQFLOLDWLRQRI1HW,QFRPH $GMXVWHG(%,7’$DQG$GMXVWHG 7KUHH0RQWKV(QGHG6HSWHPEHU 1LQH0RQWKV(QGHG6HSWHPE LQPLOOLRQV     1HWLQFRPH       /HVV1HWORVVDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW         1HWLQFRPHDWWULEXWDEOHWR3$&6*URXS,QF       $GG,QWHUHVWH[SHQVH      3URYLVLRQIRULQFRPHWD[HV      ’HSUHFLDWLRQDQGDPRUWL]DWLRQ     (%,7’$        $GMXVWPHQWVWR(%,7’$ $FTXLVLWLRQUHODWHGFRVWV      6WRFNEDVHGFRPSHQVDWLRQH[SHQVH      /HJDODQGRWKHUFRVWV      $GMXVWHG(%,7’$         5HQWFRVWRIVHUYLFHV      $GMXVWHG(%,7’$5    

Open the original at slide 32 ↗

Slide 33 — <HDU(QGHG’HFHPEHU

 <HDU(QGHG’HFHPEHU LQPLOOLRQV      1HWLQFRPH           /HVV1HW ORVV LQFRPHDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW      Ó  Ó  Ó 1HWLQFRPHDWWULEXWDEOHWR3$&6*URXS,QF           $GG,QWHUHVWH[SHQVH       3URYLVLRQIRULQFRPHWD[HV       ’HSUHFLDWLRQDQGDPRUWL]DWLRQ      (%,7’$           $GMXVWPHQWVWR(%,7’$ $FTXLVLWLRQUHODWHGFRVWV       /RVVUHVXOWLQJIURPGHEWUHVWUXFWXULQJ  Ó  Ó   Ó  Ó *DLQRQOHDVHWHUPLQDWLRQ  Ó    Ó  Ó  Ó 6WRFNEDVHGFRPSHQVDWLRQ     Ó  Ó  Ó /RVVIURPHTXLW\PHWKRGLQYHVWPHQW  Ó   Ó  Ó  Ó )RUIHLWXUHRIVHOOHU VQRWH  Ó   Ó  Ó  Ó %DUJDLQSXUFKDVHJDLQ  Ó    Ó  Ó  Ó /HJDODQGRWKHUFRVWV    Ó  Ó  Ó (PSOR\HH5HWHQWLRQ7D[&UHGLW      Ó  Ó  Ó ’LVDVWHUUHOLHISD\PHQW  Ó  Ó  Ó  Ó  Ó $FTXLVLWLRQLQWHJUDWLRQUHODWHGFRVWV  Ó   Ó  Ó   /HDVHWHUPLQDWLRQIHHV  Ó  Ó  Ó   Ó $GMXVWHG(%,7’$          

Open the original at slide 33 ↗

Slide 34 — 4+LVWRULFDO5HFRQFLOLDWLRQ

 4+LVWRULFDO5HFRQFLOLDWLRQ WR$GMXVWHG(%,7’$ 7KUHH0RQWKV(QGHG6HSWHPEHU LQPLOOLRQV     1HWLQFRPH      /HVV1HW ORVV LQFRPHDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW       1HWLQFRPHDWWULEXWDEOHWR3$&6*URXS,QF      $GG,QWHUHVWH[SHQVH      3URYLVLRQIRULQFRPHWD[HV      ’HSUHFLDWLRQDQGDPRUWL]DWLRQ     (%,7’$       $GMXVWPHQWVWR(%,7’$ $FTXLVLWLRQUHODWHGFRVWV      6WRFNEDVHGFRPSHQVDWLRQH[SHQVH     Ó )RUIHLWXUHRIVHOOHU VQRWH  Ó  Ó   Ó %DUJDLQSXUFKDVHJDLQ  Ó  Ó    Ó /HJDODQGRWKHUFRVWV    Ó  Ó $GMXVWHG(%,7’$       

Open the original at slide 34 ↗

Slide 35 — 4XDUWHUO\5HFRQFLOLDWLRQRI

 4XDUWHUO\5HFRQFLOLDWLRQRI $GMXVWHG(%,7’$DQG/70$GMXV7KUHH0RQWKV(QGHG /70 LQPLOOLRQV 6HSWHPEHU  -XQH  0DUFK  ’HFHPEHU  1HWLQFRPH        /HVV1HWORVVDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVW           1HWLQFRPHDWWULEXWDEOHWR3$&6*URXS,QF        $GG,QWHUHVWH[SHQVH        3URYLVLRQIRULQFRPHWD[HV        ’HSUHFLDWLRQDQGDPRUWL]DWLRQ        (%,7’$        $GMXVWPHQWVWR(%,7’$ $FTXLVLWLRQUHODWHGFRVWV    Ó  Ó   6WRFNEDVHGFRPSHQVDWLRQH[SHQVH        /HJDODQGRWKHUFRVWV        (PSOR\HH5HWHQWLRQ7D[&UHGLW Ó  Ó  Ó      $GMXVWHG(%,7’$       

Open the original at slide 35 ↗

Slide 36 — 5HFRQFLOLDWLRQRI*$$30HWULF

 6HSWHPEHU LQPLOOLRQV  $GG &XUUHQWPDWXULWLHVRIORQJWHUPGHEW  /LQHRIFUHGLW  Ó /RQJWHUPGHEWOHVVFXUUHQWPDWXULWLHVQHWRIGHIHUUHGILQDQFLQJIHH   /HVV &DVKDQGFDVKHTXLYDOHQWV   1HW’HEW   ’LYLGHGE\ /70$GMXVWHG(%,7’$   1HW/HYHUDJH5DWLR  [ 5HFRQFLOLDWLRQRI*$$30HWULF 1HW/HYHUDJH5DWLR

Open the original at slide 36 ↗

Slide 37 — 



Open the original at slide 37 ↗