Inferra AI / Company / AXTA / Slides

Axalta Coating Systems Ltd. — Second Quarter 2025 Investor Presentation (company IR deck)

Axalta Coating Systems Ltd. (AXTA) · 20 slides · Filed Oct 29, 2026

Every slide of this earnings presentation, with the text as published. Open the original deck ↗ · All AXTA deck slides

Slide 1 — $[DOWD&RDWLQJ

 6HQVLWLYLW\%XVLQHVV,QWHUQDO -XO\ $[DOWD&RDWLQJ 6\VWHPV 4 )LQDQFLDO5HVXOWV

Open the original at slide 1 ↗

Slide 2 — /HJDO1RWLFHV

 )RUZDUG/RRNLQJ6WDWHPHQWV 7KLVSUHVHQWDWLRQDQGWKHRUDOUHPDUNVPDGHLQFRQQHFWLRQKHUHZLWKPD\FRQWDLQFHUWDLQIRUZDUGORRNLQJVWDWHPHQWVZLWKLQWKHPHDQLQJRIWK RXWORRNDQGRUJXLGDQFHZKLFKLQFOXGHVQHWVDOHVJURZWKQHWVDOHV$GMXVWHG(%,7’$$GMXVWHG’LOXWHG(36)UHH&DVK)ORZGHSUHFLDWLRQDQGD UHJDUGLQJWKH7UDQVIRUPDWLRQ,QLWLDWLYHVWDWHPHQWVUHJDUGLQJRXUSUHYLRXVO\DQQRXQFHGWKUHH\HDUVWUDWHJ\ WKHÚ$3ODQÛ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ÚH[SHFWDWLRQVÛ ÚZLOOÛ ÚJXLGHÛ ÚJXLGDQFHÛ ÚVWUDWHJ\Û ÚFRXOGÛ ÚWDUJHWÛ ÚRQ WUDFNÛ ÚREMHFWLYHVÛ ÚOLNHO\Û ÚIRUHFDVWVÛ ÚSULRULW\Û ÚSULRULWLHVÛ ÚSU ÚDVVXPLQJÛÚORQJWHUPÛÚIXWXUHÛÚVHWWRÛÚLQWHQGÛÚVKRXOGÛDQGÚDVVXPSWLRQVÛDQGWKHQHJDWLYHRIWKHVHZRUGVRURWKHUFRPSDUDEOHRUVLPLODU SUHSDUHGE\PDQDJHPHQWWKDWDOWKRXJKWKH\EHOLHYHWREHUHDVRQDEOHDUHLQKHUHQWO\XQFHUWDLQ7KHVHVWDWHPHQWVLQYROYHULVNVDQGXQFHUW UHWDOLDWRU\DFWLRQVIURPRWKHUFRXQWULHVDQGWHFKQRORJLFDOIDFWRUVRXWVLGHRI$[DOWD×VFRQWURODVZHOODVULVNVUHODWHGWRH[HFXWLRQRQDQ LWVEXVLQHVVLQGXVWU\VWUDWHJ\ILQDQFLQJDFWLYLWLHVRUDFWXDOUHVXOWVWRGLIIHUPDWHULDOO\0RUHLQIRUPDWLRQRQSRWHQWLDOIDFWRUVWKDWF$QDO\VLVRI)LQDQFLDO&RQGLWLRQDQG5HVXOWVRI2SHUDWLRQVÛZLWKLQ$[DOWD×VPRVWUHFHQW$QQXDO5HSRUWRQ)RUP.DQG4XDUWHUO\5HSRUWRQ)RUP Ú6(&Û $[DOWDXQGHUWDNHVQRREOLJDWLRQWRXSGDWHRUUHYLVHDQ\RIWKHIRUZDUGORRNLQJVWDWHPHQWVFRQWDLQHGKHUHLQZKHWKHUDVDUHVXOWRIQH1RQ*$$3)LQDQFLDO0HDVXUHV 7KLVSUHVHQWDWLRQDQGWKHRUDOUHPDUNVPDGHLQFRQQHFWLRQKHUHZLWKFRQWDLQILQDQFLDOLQIRUPDWLRQWKDWLVQRWSUHVHQWHGLQDFFRUGDQFHZLWK $GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPH)UHH&DVK)ORZWRWDOQHWOHYHUDJHUDWLR RUÚQHWOHYHUDJHUDWLRÛ WRWDOJURVVOHYHUDJHUDWLRU (%,7’$PDUJLQ$GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPH52,&WD[UDWHDVDGMXVWHGDQG$GMXVWHG(%,7LQWKHDQDO\VLVRIRXUILQDQFLDODQGRSHU&DVK)ORZWRWDOQHWOHYHUDJHUDWLRDQGWRWDOJURVVOHYHUDJHUDWLRLQWKHDQDO\VLVRI  RXUOLTXLGLW\  RXUDELOLW\WRLQFXUDQGVHUYLFHRX (%,7FRQVLVWRI(%,7’$’LOXWHG(36QHWLQFRPHDWWULEXWDEOHWRFRPPRQVKDUHKROGHUVDQG(%,7UHVSHFWLYHO\DGMXVWHGIRU L FHUWDLQQRQFDVKLWHP RU LLL FHUWDLQQRQUHFXUULQJXQXVXDORULQIUHTXHQWLWHPVWKDWKDYHQRWRWKHUZLVHRFFXUUHGZLWKLQWKHODVWWZR\HDUVRUZHEHOLHYHDUHQRWSXUFKDVHRISURSHUW\SODQWDQGHTXLSPHQWSOXVLQWHUHVWSURFHHGVRQVZDSVGHVLJQDWHGDVQHWLQYHVWPHQWKHGJHV7RWDOQHWOHYHUDJHUDWLRFRQOHYHUDJHUDWLRFRQVLVWVRIWRWDOGHEWGLYLGHGE\$GMXVWHG(%,7’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’$ZKLFKLVDNH\PHWULFWKDWLVXVHGE\PDQDJHPHQWWRHYDOXDWHEXVLQHVV UHIOHFWV$[DOWD×VFRUHRSHUDWLQJSHUIRUPDQFH$VZHGRQRWPHDVXUHVHJPHQWRSHUDWLQJSHUIRUPDQFHEDVHGRQQHWLQFRPHDUHFRQFLOLDWLRQRIWKLV LVQRWDYDLODEOH ’HILQHG7HUPV $OOFDSLWDOL]HGWHUPVFRQWDLQHGEXWQRWRWKHUZLVHGHILQHGZLWKLQWKLVSUHVHQWDWLRQKDYHEHHQSUHYLRXVO\GHILQHGLQRXUILOLQJVZLWKWKH6(& 5RXQGLQJ &HUWDLQDPRXQWVPD\QRWIRRWRUFURVVIRRWGXHWRURXQGLQJ$GGLWLRQDOO\FHUWDLQSHUFHQWDJHVPD\QRWUHFDOFXODWHGXHWRURXQGLQJ /HJDO1RWLFHV

Open the original at slide 2 ↗

Slide 3 — 6HFRQG4XDUWHU+LJKOLJKWV

 6HFRQG4XDUWHU+LJKOLJKWV % 1HW6DOHV 0 $GMXVWHG (%,7’$  $GMXVWHG (%,7’$0DUJLQ 4XDUWHUO\5HFRUGIRU $GMXVWHG(%,7’$ $GMXVWHG’LOXWHG(36 à 5HFRUGTXDUWHUIRU$GMXVWHG à 7ZHOYHFRQVHFXWLYHTXDUWHà ESVPDUJLQH[SDQVLRQ<R< à $GMXVWHG(%,7’$PDUJLQV DWRU DERYH  $3ODQWDUJHWVIRUILYHFRQV p 5HFRUG TXDUWHUIRU $GMXVWHG’LOXWHG( p 0RELOLW\ $GMXVWHG(%,7’$PDUJLQH[ESV<R< p 5HSXUFKDVHG  PLOOLRQLQVKDUHV p &DVKIORZIURPRSHUDWLRQVLQ <R< p )UHHFDVKIORZRI 0 p 1HWOHYHUDJHUDWLRRI [ 4XDUWHUO\%XVLQHVV$FKLHYHP  $GMXVWHG’LOXWHG(36&KDQJH<R<   4 4

Open the original at slide 3 ↗

Slide 4 — 86&ROOLVLRQ5HSDLU,QGXVWU\6WDELOL]

 &RVWSUHVVXUHRQFRQVXPHUVKDV UHVXOWHGLQIHZHUFDUVEHLQJ UHSDLUHG +RZHYHUFRQVXPHULQIODWLRQ SUHVVXUHLVHDVLQJ $3ODQLQLWLDWLYHVGHV VWUHQJWKHQDQGGLYHUVL EXVLQHVV 86&ODLPV<R<  869HKLFOH$FFLGHQWV<R<   6RXUFH1+76$FROOLVLRQDFWLYLW\ZDVVRXUFHGIURPYDULRXVVWDWH’09ZHEVLWHVZKHUHGDWDKDGEHHQILQDOL]HGPDNLQJXSDSSUR[LPDW KH86SRSXODWLRQ   6RXUFH&ODLPVGDWDDQGWRWDOUHSDLUFRVWVVRXUFHGIURP&&&,QWHOOLJHQW6ROXWLRQV  6RXUFH86%XUHDXRI/DERU6WDWLVWLFV  6RXUFH/H[LV1H[LVn86$XWR,QVXUDQFH7UHQGV5HSRUW /6’ ORZVLQJOHGLJLWV_06’ 0LGVLQJOHGLJLWV_+6’ +LJKVLQJOHGLJLWV 86&ROOLVLRQ5HSDLU,QGXVWU\6WDELOL] /6’  /6’ /6’  +6’  /6’  06’ 6HTXHQWLDO ,QVXUDQFHSROLF\VZLWFKLQJKDVLQFUHDVHGZLWK aRISROLFLHVVKRSSHGDWOHDVWRQFH LQ  7RWDO5HSDLU&RVWV6WDELOL]LQJ<R<  ,QVXUDQFH3UHPLXP5DWHRI ,QIODWLRQ6ORZLQJ   /6’  /6’  /6’ 3UHPLXP /HDGHUVKLS $[DOWD1LPEXVG SODWIRUPH[SHFW LQFUHDVHHIILFLH SHUIRUPDQFHDQ PD[LPL]HSURILW&RYHU)OH[[DFTXLVLWLRQ LQFUHDVHVSUHVHQFHLQ HFRQRP\VHJPHQWDQG H[SDQGVSURGXFWSRUWIROLR ([SDQGSURGXFWR WRDGGUHVV’, FRQVXPHUV WKURXJKQHZUFKDQQHOV

Open the original at slide 4 ↗

Slide 5 — $3ODQ([HFXWLRQ

 6HFRQG4XDUWHU+LJKOLJKWV à 0 LQVKDUHUHSXUFKDVHV à  UHGXFWLRQLQLQWHUHVWH[SH à [WRWDOQHWOHYHUDJHUDWLR à aQHWQHZERG\VKRSV<7’ à 6WURQJ$GMXVWHG(%,7’$PDUJLQJU 0RELOLW\VHJPHQW $3ODQ([HFXWLRQ à $[DOWD1H[W-HW QDPHG$XWRP1HZV3$&(3LORW,QQRYDWLRQWR:à ’DLPOHU0DVWHU×VRI4XDOLW\à 5HILQLVK)DVW&XUHORZHQHUJ\V à 5HGXFHGVDIHW\LQFLGHQWVE\à 5HGXFHG23(;E\ à &ORVHGPDQXIDFWXULQJVLWHVV à 9DULDEOHFRVWVUHGXFHGE\  à ESVLQ$GMXVWHG(%,7’$PDUJLQ

Open the original at slide 5 ↗

Slide 6 — 6HFRQG4XDUWHU

 à 1HWVDOHVGHFUHDVHGGXHWRYROXPHGHFO $PHULFDZKLFKPRUHWKDQRIIVHWIDYRUDEO WUDQVODWLRQDQGFRQWULEXWLRQVIURP&Rà $GMXVWHG(%,7’$LQFUHDVHG PLOOLRQ IURPODVW\HDUZLWK (%,7’$PDUJLQRI  LQ4 à $GMXVWHG’LOXWHG(36ZDV DQLQFUHDVHRI  <R< à )UHHFDVKIORZRI PLOOLRQ LQFUHDVHG  <R<   4 9ROXPH 3ULFH0L[ ); &RYHU)OH[[ 4 1HW6DOHV9DULDQFH LQPLOOLRQVH[FHSWSHUVKDUHGDWD 4 4 &KDQJH 1HW6DOHV     1HW,QFRPH     $GMXVWHG(%,7’$  Ó 0DUJLQ   ESV ’LOXWHG(36     $GMXVWHG’LOXWHG(36    2SHUDWLQJ&DVK)ORZ    )UHH&DVK)ORZ    6HFRQG4XDUWHU &RQVROLGDWHG5HVXOWV      LQPLOOLRQV )LQDQFLDO5HVXOWV  

Open the original at slide 6 ↗

Slide 7 — 6HFRQG4XDUWHU

 +6’ KLJKVLQJOHGLJLW à 5HILQLVKQHWVDOHVGHFOLQHGSULPDULO\GULYHQE\ORZHUUHSDLUDFWLYLW\SULPD à ,QGXVWULDOQHWVDOHVGHFOLQHGSULPDULO\GXHWRYROXPHZHDNQHVVLQ1RUWK$PHU SDUWLDOO\PLWLJDWHGYROXPHKHDGZLQGV à $GMXVWHG(%,7’$GHFUHDVHGGXHWRLPSDFWVIURPORZHURUJDQLFVDOHVSDUWLDOO\RFRVWVDQGIDYRUDEOHIRUHLJQFXUUHQF\WUDQVODWLRQ 6HFRQG4XDUWHU 3HUIRUPDQFH&RDWLQJV5HVXO LQPLOOLRQV 4 4 &KDQJH 5HILQLVK     ,QGXVWULDO     1HW6DOHV     $GMXVWHG(%,7’$    PDUJLQ    ESV LQPLOOLRQV 1HW6DOHV9DULDQFH )LQDQFLDO5HVXOWV   4 9ROXPH 3ULFH0L[ ); &RYHU)OH[[ 4       2UJDQLF1HW6DOHV 5HILQLVK   +6’  ,QGXVWULDO  +6’   

Open the original at slide 7 ↗

Slide 8 — 6HFRQG4XDUWHU

 à /LJKW9HKLFOHQHWVDOHVLQFUHDVHG  \HDURYHU\HDUGXHWRRUJDQLFQHWVDOHVJURZWKLQWKUHHRX 1RUWK$PHULFD à &RPPHUFLDO9HKLFOHQHWVDOHVGHFOLQHG  \HDURYHU\HDUDVYROXPHGHFOLQHVIURPORZHU&ODVVSUR WUDQVODWLRQKHDGZLQGVZHUHSDUWLDOO\RIIVHWE\SRVLWLYHSULFHPL[ à $GMXVWHG(%,7’$LQFUHDVHG  \HDURYHU\HDUGXHWRVWURQJFRQWULEXWLRQVIURPSULFHPL[OR EHQHILWVIURPSULFLQJWUXHXSV 6HFRQG4XDUWHU 0RELOLW\&RDWLQJV5HVXOWV LQPLOOLRQV 4 4 &KDQJH /LJKW9HKLFOH    &RPPHUFLDO9HKLFOH     1HW6DOHV    $GMXVWHG(%,7’$    PDUJLQ   ESV LQPLOOLRQV 1HW6DOHV9DULDQFH )LQDQFLDO5HVXOWV   4 9ROXPH 3ULFH0L[ ); 4       /9/6’ &9 /6’  2UJDQLF1HW6DOHV /6’ ORZVLQJOHGLJLW

Open the original at slide 8 ↗

Slide 9 — &DSLWDO$OORFDWLRQ

     &DSLWDO([SHQGLWX0 $ 6KDUH5HSXUFKDVHV ’HEW3D\GRZQ &DSLWDO$OORFDW 0 <7’&DVK ’HSOR\HG 4 $3ODQ7DU 7RWDO1HW/HYHUDJH5DWLR [ [Ò[ /HYHUDJHUDWLRFRQVLVWHQWZLWK$3ODQ WDUJHWUDQJH 4+LJKOLJKWV 3ODQWR$FFHOHUDWH&DSLWDO’HSOR\PHQ &DSLWDO$OORFDWLRQ à 5HGXFHGLQWHUHVWH[SHQVH  <R< à 0 LQVKDUHUHSXUFKDVHV à 2SHUDWLQJFDVKIORZRI 0 à 52,&RI  /70-XQH

Open the original at slide 9 ↗

Slide 10 — *XLGDQFH

 4 )XOO<HDU LQPLOOLRQV H[FHSWSHUVKDUHDPRXQWV 3ULRU &XUUHQW2XWORRN 1HW6DOHV /6’    $GMXVWHG(%,7’$    $GMXVWHG’LOXWHG(36    )UHH&DVK)ORZ   *XLGDQFH 1RWH$[DOWDGRHVQRWSURYLGHDUHFRQFLOLDWLRQRIQRQ*$$3HVWLPDWHVIRU$GMXVWHG(%,7’$$GMXVWHG’LOXWHG(36RU)UHH&DVK)ORZRQDIR HVWLPDWLRQRIUHFRQFLOLQJLWHPVLVQRWDYDLODEOHZLWKRXWXQUHDVRQDEOHHIIRUW6HHÚ1RQ*$$3)LQDQFLDO0HDVXUHVÛIRUPRUHLQIRUPDWLRQ/6’ ORZVLQJOHGLJLW

Open the original at slide 10 ↗

Slide 11 — %XLOGLQJWKH)XWXUH

 %URDGRIIHULQJRILQVXODWLR VXSSRUWLQJJURZLQJHQHUJ\ VHJPHQW :DWHUERUQHEDVHFRDWH[SDQGLQJFRORU FDSDELOLW\DQGFUHDWLQJQHZZLQV :RUNLQJZLWKWRSDXWR2(0WRXQORFNIXWXUH JURZWKRSSRUWXQLWLHVZLWKFXWWLQJHGJH 1H[W-HWWHFKQRORJ\ ,PSURYHGSRUWIROLRGLYHUVLILFDWLRQGULYHQE\ JURZWKLQ&RPPHUFLDO7UDQVSRUWDWLRQ 6ROXWLRQVDQGJHRJUDSKLFH[SDQVLRQ $[DOWD1LPEXVDQG$[DOWD,UXV WHFKQRORJLHV H[SHFWHGWREHLQVWDOOHGLQQHDUO\ ERG\VKRSVLQ 3XUVXLQJEROWRQ0 $WRJURZLQDGMDFHQFLHV ([SDQGLQJSURGXFWRIIHULQJDQGVKHOIVSDFH WRUHDFK’,<FRQVXPHUV 0DUJLQVH[SHFWHGWRUHDFKU WKURXJKIRFXVHGSURGXFWDQ FRVWRSWLPL]DWLRQ 2XWVWDQGLQJRSHUDWLQJSHU FUHDWLQJSRWHQWLDOIRULQRSSRUWXQLWLHVWRGULYHDF %XLOGLQJWKH)XWXUH /LJKW9HKLFOH&RPPHUFLDO9HKLFOH 5HILQLVK ,QGXVWULDO *URZLQJWKURXJK,QQRYDWLYH6ROXWLRQV ([SDQGLQJLQWR1HZ&KDQQHOV :HOOSRVLWLRQHGIRU,QGXV

Open the original at slide 11 ↗

Slide 12 — $SSHQGL[

 $SSHQGL[

Open the original at slide 12 ↗

Slide 13 — )XOO<HDU0RGHOLQJ$VVXPSWLRQV

 à *HRSROLWLFDOYRODWLOLW\DQGKHLJKWHà *OREDOLQGXVWULDODFWLYLW\DWORZOH à 5HODWLYHO\IODWUDZPDWHULDOHQYLURQ à &RQVXPHUVHQWLPHQWLPSDFWLQJ5HILQLV à &RQWLQXHGQHWERG\VKRSZLQVDQGUHVL à /9DQG&9EXVLQHVVZLQVLQ/DWLQ$PHULF à 2QWUDFNWRGHOLYHU$3ODQWDUJHWRILQ,QGXVWULDOYVIXOO\HDU à 00RILQFUHPHQWDOFRVWVDYLQJVIU   7UDQVIRUPDWLRQ,QLWLDWLYH  à 0ORZHULQWHUHVWH[SHQVH<R< LQPLOOLRQVH[FHSW×V 3URMHFWLRQ ’HSUHFLDWLRQ $PRUWL]DWLRQ a 7D[5DWH$V$GMXVWHG a ’LOXWHG6KDUHV2XWVWDQGLQJ a ,QWHUHVW([SHQVH a &DSH[  $[DOWD$3ODQ6WUDWHJ\ ’ULYHUVUHPDLQXQFKDQJHGZLWKLQFUHDVHGYR)XOO<HDU0DFUR$VVXPSWLRQV $[DOWDGRHVQRWSURYLGHDUHFRQFLOLDWLRQIRUQRQ*$$3HVWLPDWHVIRUWD[UDWHDVDGMXVWHGRQDIRUZDUGORRNLQJEDVLVEHFDXVHWKHLQI ZLWKRXWXQUHDVRQDEOHHIIRUW6HHÛ1RQ*$$3)LQDQFLDO0HDVXUHVÜIRUPRUHLQIRUPDWLRQ )XOO<HDU0RGHOLQJ$VVXPSWLRQV

Open the original at slide 13 ↗

Slide 14 — (%,7’$5HFRQFLOLDWLRQ

 LQPLOOLRQV /70  4 4 4 4 )< 1HWLQFRPH           ,QWHUHVWH[SHQVHQHW        3URYLVLRQIRULQFRPHWD[HV        ’HSUHFLDWLRQDQGDPRUWL]DWLRQ        (%,7’$            $ ’HEWH[WLQJXLVKPHQWDQGUHILQDQFLQJUHODWHGFRVWV   Ó  Ó  Ó    % 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV        & $FTXLVLWLRQDQGGLYHVWLWXUHUHODWHGFRVWV        ’ 6LWHFORVXUHFRVWV     Ó    ( )RUHLJQH[FKDQJHUHPHDVXUHPHQWORVVHV        ) /RQJWHUPHPSOR\HHEHQHILWSODQDGMXVWPHQWV        * 6WRFNEDVHGFRPSHQVDWLRQ        + (QYLURQPHQWDOFKDUJH  Ó  Ó  Ó  Ó    , 2WKHUDGMXVWPHQWV    Ó  Ó       $GMXVWHG(%,7’$            6HJPHQW$GMXVWHG(%,7’$ 3HUIRUPDQFH&RDWLQJV             0RELOLW\&RDWLQJV        7RWDO            $GMXVWHG (%,7’$5HFRQFLOLDWLRQ $ 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRWKHSUHSD\PHQWUHVWUXFWXULQJDQGUHILQDQFLQJRIRXULQGH % 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRHPSOR\HHWHUPLQDWLRQEHQHILWVFRQVXOWLQJOHJDODQGRWKDPRXQWVDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH & 5HSUHVHQWVDFTXLVLWLRQUHODWHGGLOLJHQFHH[SHQVHVDVVRFLDWHGZLWKERWKFRQVXPPDWHGDQGXQFRQVXPPDWHGWUDQVDFWLRQVDOORIZ ’ 5HSUHVHQWVFRVWVUHODWHGWRWKHFORVXUHRIFHUWDLQPDQXIDFWXULQJVLWHVZKLFKZHGRQRWFRQVLGHULQGLFDWLYHRIRXURQJRLQJRSH( 5HSUHVHQWVIRUHLJQH[FKDQJHORVVHVUHVXOWLQJIURPWKHUHPHDVXUHPHQWRIDVVHWVDQGOLDELOLWLHVGHQRPLQDWHGLQIRUHLJQFXUUHQFL ) 5HSUHVHQWVWKHQRQFDVKQRQVHUYLFHFRVWFRPSRQHQWVRIORQJWHUPHPSOR\HHEHQHILWFRVWV * 5HSUHVHQWVQRQFDVKLPSDFWVDVVRFLDWHGZLWKVWRFNEDVHGFRPSHQVDWLRQ + 5HSUHVHQWVFRVWVUHODWHGWRFHUWDLQHQYLURQPHQWDOUHPHGLDWLRQDFWLYLWLHVZKLFKDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQ , 5HSUHVHQWVFRVWVIRUFHUWDLQQRQRSHUDWLRQDORUQRQFDVK JDLQV ORVVHVQHWXQUHODWHGWRRXUFRUHEXVLQHVVDQGZKLFKZHGRQR

Open the original at slide 14 ↗

Slide 15 — $GMXVWHG1HW,QFRPH5HFRQFLOLDWLRQ

 LQPLOOLRQVH[FHSWSHUVKDUHGDWD 4 4 1HWLQFRPH     /HVV1HWLQFRPHDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVWV    1HWLQFRPHDWWULEXWDEOHWRFRPPRQVKDUHKROGHUV     $ ’HEWH[WLQJXLVKPHQWDQGUHILQDQFLQJUHODWHGFRVWV  Ó  Ó % 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV    & $FTXLVLWLRQDQGGLYHVWLWXUHUHODWHGFRVWV    ’ $FFHOHUDWHGGHSUHFLDWLRQDQGVLWHFORVXUHFRVWV    ( (QYLURQPHQWDOFKDUJH  Ó  Ó ) 2WKHUDGMXVWPHQWV   Ó * $PRUWL]DWLRQRIDFTXLUHGLQWDQJLEOHV    7RWDODGMXVWPHQWV    + ,QFRPHWD[SURYLVLRQLPSDFWV    $GMXVWHGQHWLQFRPH     $GMXVWHGGLOXWHGQHWLQFRPHSHUVKDUH    ’LOXWHGZHLJKWHGDYHUDJHVKDUHVRXWVWDQGLQJ    $GMXVWHG1HW,QFRPH5HFRQFLOLDWLRQ $ 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRWKHSUHSD\PHQWUHVWUXFWXULQJDQGUHILQDQFLQJRIRXULQGHE % 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRHPSOR\HHWHUPLQDWLRQEHQHILWVFRQVXOWLQJOHJDODQGRWKHU DUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH & 5HSUHVHQWVDFTXLVLWLRQUHODWHGGLOLJHQFHH[SHQVHVDVVRFLDWHGZLWKERWKFRQVXPPDWHGDQGXQFRQVXPPDWHGWUDQVDFWLRQVDOORIZK ’ 5HSUHVHQWVLQFUHPHQWDOGHSUHFLDWLRQH[SHQVHUHVXOWLQJIURPWUXQFDWHGXVHIXOOLYHVRIWKHDVVHWVLPSDFWHGE\RXUPDQXIDFWXULQJ LQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH ( 5HSUHVHQWVFRVWVUHODWHGWRFHUWDLQHQYLURQPHQWDOUHPHGLDWLRQDFWLYLWLHVZKLFKDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJ ) 5HSUHVHQWVFRVWVIRUFHUWDLQQRQRSHUDWLRQDORUQRQFDVKORVVHVQHWXQUHODWHGWRRXUFRUHEXVLQHVVDQGZKLFKZHGRQRWFRQVLG * 5HSUHVHQWVQRQFDVKDPRUWL]DWLRQH[SHQVHIRULQWDQJLEOHDVVHWVDFTXLUHGWKURXJKEXVLQHVVFRPELQDWLRQVRUDVVHWDFTXLVLWLRQV + 7KHLQFRPHWD[LPSDFWVDUHGHWHUPLQHGXVLQJWKHDSSOLFDEOHUDWHVLQWKHWD[LQJMXULVGLFWLRQVLQZKLFKH[SHQVHRULQFRPHRFFXUUHG SHUIRUPDQFHPHDVXUH$GGLWLRQDOO\WKHLQFRPHWD[LPSDFWLQFOXGHVWKHUHPRYDORIGLVFUHWHLQFRPHWD[LPSDFWVZLWKLQRXUHIIHFWLYH UHVSHFWLYHO\

Open the original at slide 15 ↗

Slide 16 — &DVK

 LQPLOOLRQV 4 4 <7’ 4 4 <7’ &DVKSURYLGHGE\RSHUDWLQJDFWLYLWLHV           3XUFKDVHRISURSHUW\SODQWDQGHTXLSPHQW               ,QWHUHVWSURFHHGVRQVZDSVGHVLJQDWHGDVQHWLQYHVWPHQWKHGJHV         )UHHFDVKIORZ          )UHH &DVK )ORZ 5HFRQFLOLDWLRQ

Open the original at slide 16 ↗

Slide 17 — (%,75HFRQFLOLDWLRQ

 LQPLOOLRQV /70  4 4 4 4 )< ,QFRPHIURPRSHUDWLRQV             2WKHUH[SHQVH LQFRPH QHW         7RWDO             $ ’HEWH[WLQJXLVKPHQWDQGUHILQDQFLQJUHODWHGFRVWV   Ó  Ó  Ó    % 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV        & $FTXLVLWLRQDQGGLYHVWLWXUHUHODWHGFRVWV        ’ $FFHOHUDWHGGHSUHFLDWLRQDQGVLWHFORVXUHFRVWV        ( (QYLURQPHQWDOFKDUJH  Ó  Ó  Ó  Ó    ) 2WKHUDGMXVWPHQWV       Ó  Ó    * $PRUWL]DWLRQRIDFTXLUHGLQWDQJLEOHV        $GMXVWHG(%,7             $GMXVWHG (%,75HFRQFLOLDWLRQ $ 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRWKHSUHSD\PHQWUHVWUXFWXULQJDQGUHILQDQFLQJRIRXULQGH % 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRHPSOR\HHWHUPLQDWLRQEHQHILWVFRQVXOWLQJOHJDODQGRWKH DPRXQWVDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH & 5HSUHVHQWVDFTXLVLWLRQUHODWHGGLOLJHQFHH[SHQVHVDVVRFLDWHGZLWKERWKFRQVXPPDWHGDQGXQFRQVXPPDWHGWUDQVDFWLRQVDOORIZ’ 5HSUHVHQWVLQFUHPHQWDOGHSUHFLDWLRQH[SHQVHUHVXOWLQJIURPWUXQFDWHGXVHIXOOLYHVRIWKHDVVHWVLPSDFWHGE\RXUPDQXIDFWXULQJ LQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH ( 5HSUHVHQWVFRVWVUHODWHGWRFHUWDLQHQYLURQPHQWDOUHPHGLDWLRQDFWLYLWLHVZKLFKDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQ ) 5HSUHVHQWVFRVWVIRUFHUWDLQQRQRSHUDWLRQDORUQRQFDVK JDLQV ORVVHVQHWXQUHODWHGWRRXUFRUHEXVLQHVVDQGZKLFKZHGRQRW * 5HSUHVHQWVQRQFDVKDPRUWL]DWLRQH[SHQVHIRULQWDQJLEOHDVVHWVDFTXLUHGWKURXJKEXVLQHVVFRPELQDWLRQVRUDVVHWDFTXLVLWLRQV

Open the original at slide 17 ↗

Slide 18 — RQ,QYHVWHG

 5HWXUQ RQ,QYHVWHG &DSLWDO LQPLOOLRQV /704  /704 $GMXVWHG(%,7       7D[5DWH$V$GMXVWHG     123$7        7RWDOGHEWRSHQLQJEDODQFH       $[DOWD×VVKDUHKROGHUV×HTXLW\RSHQLQJEDODQFH       /HVV&DVKDQG&DVK(TXLYDOHQWVRSHQLQJEDODQFH       ,QYHVWHGFDSLWDORSHQLQJEDODQFH        7RWDOGHEWFORVLQJEDODQFH       $[DOWD×VVKDUHKROGHUV×HTXLW\FORVLQJEDODQFH       /HVV&DVKDQG&DVK(TXLYDOHQWVFORVLQJEDODQFH       ,QYHVWHGFDSLWDOFORVLQJEDODQFH        $YHUDJHLQYHVWHGFDSLWDO       5HWXUQRQLQYHVWHGFDSLWDO      7KHWD[UDWHDVDGMXVWHGLVGHWHUPLQHGXVLQJRXUHIIHFWLYHWD[UDWHDQGDGMXVWLQJIRUWKHDSSOLFDEOHUDWHVLQWKHWD[LQJMXU EHQHILW EDVHGRQWKHQDWXUHRIWKHQRQ*$$3SHUIRUPDQFHPHDVXUH  123$7 $GMXVWHG(%,7DIWHUWD[  ,QYHVWHGFDSLWDO ’HEW6KDUHKROGHU(TXLW\Ò&DVKDQG&DVK(TXLYDOHQWV  5HWXUQRQLQYHVWHGFDSLWDO 123$7$YHUDJHLQYHVWHGFDSLWDO

Open the original at slide 18 ↗

Slide 19 — &DSLWDOL]DWLRQ7DEOH

 &DSLWDOL]DWLRQ7DEOH LQPLOOLRQV ,QWHUHVW # 0DWXULW\ &DVKDQG&DVK(TXLYDOHQWV   ’HEW 5HYROYHU PLOOLRQFDSDFLW\ 9DULDEOH Ó  )LUVW/LHQ7HUP/RDQ 86’ 9DULDEOH   7RWDO6HQLRU6HFXUHG’HEW   6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    )LQDQFH/HDVHV   7RWDO’HEW   7RWDO1HW’HEW    /70$GMXVWHG(%,7’$   7RWDO1HW/HYHUDJH5DWLR  [ 7RWDO*URVV/HYHUDJH5DWLR   [  7RWDO1HW’HEW 7RWDO’HEWPLQXV&DVKDQG&DVK(TXLYDOHQWV  7RWDO1HW/HYHUDJH5DWLR 7RWDO1HW’HEW/70$GMXVWHG(%,7’$  7RWDO*URVV/HYHUDJH5DWLR 7RWDO’HEW/70$GMXVWHG(%,7’$

Open the original at slide 19 ↗

Slide 20 — 7KDQN\RX

 6HQVLWLYLW\%XVLQHVV,QWHUQDO ,QYHVWRU5HODWLRQV&RQWDFW &ROOHHQ/XELF#D[DOWDFRP 7KDQN\RX

Open the original at slide 20 ↗