Inferra AI / Company / AXTA / Slides

Axalta Coating Systems Ltd. — Third Quarter 2025 Investor Presentation (company IR deck)

Axalta Coating Systems Ltd. (AXTA) · 18 slides · Filed Oct 29, 2026

Every slide of this earnings presentation, with the text as published. Open the original deck ↗ · All AXTA deck slides

Slide 1 — $[DOWD&RDWLQJ

 6HQVLWLYLW\%XVLQHVV,QWHUQDO 2FWREHU $[DOWD&RDWLQJ 6\VWHPV 4 )LQDQFLDO5HVXOWV

Open the original at slide 1 ↗

Slide 2 — /HJDO1RWLFHV

 )RUZDUG/RRNLQJ6WDWHPHQWV 7KLVSUHVHQWDWLRQDQGWKHRUDOUHPDUNVPDGHLQFRQQHFWLRQKHUHZLWKPD\FRQWDLQFHUWDLQIRUZDUGORRNLQJVWDWHPHQWVZLWKLQWKHPHDQLQJRIWKRXWORRNDQGRUJXLGDQFHZKLFKLQFOXGHVQHWVDOHVJURZWKQHWVDOHV$GMXVWHG(%,7’$$GMXVWHG’LOXWHG(36)UHH&DVK)ORZGHSUHFLDWLRQDQGDPR UHJDUGLQJWKH7UDQVIRUPDWLRQ,QLWLDWLYHVWDWHPHQWVUHJDUGLQJRXUSUHYLRXVO\DQQRXQFHGWKUHH\HDUVWUDWHJ\ WKHÚ$3ODQÛ LQFOXGL DYDLODEOHLQWKH,QYHVWRU5HODWLRQVVHFWLRQRIRXUZHEVLWH VWDWHPHQWVUHJDUGLQJRXUFDSLWDODOORFDWLRQVWUDWHJ\LQFOXGLQJZLWKUHVSHFWW EXVLQHVVSHUIRUPDQFHDQGVWUDWHJ\LQLQFOXGLQJRXUH[SHFWDWLRQVIRU5HILQLVKLQGXVWU\G\QDPLFVLQFOXGLQJZLWKUHVSHFWWRWKHFODLPVHQYLUPDWHULDOFRVWHQYLURQPHQWWKHSHUIRUPDQFHRIRXU5HILQLVKEXVLQHVVLQFOXGLQJZLWKUHVSHFWWRUHYHQXHQHWQHZERG\VKRSZLQVDQGJURZWKLQDVWUDWHJ\$[DOWDKDVLGHQWLILHGVRPHRIWKHVHIRUZDUGORRNLQJVWDWHPHQWVZLWKZRUGVVXFKDVÚEHOLHYHÛÚH[SHFWÛÚH[SHFWHGÛÚH[SHFWLQJÛÚH[SHFWDW ÚSURMHFWHGÛÚSURMHFWLRQÛÚRXWORRNÛÚSODQÛÚSODQQHGÛÚSODQQLQJÛÚXSVLGHÛÚRSSRUWXQLWLHVÛÚZRXOGÛÚVKRXOGÛÚDQWLFLSDWHÛÚDQWLFLSDWHGÛÚZHOOSR FRPSDUDEOHRUVLPLODUWHUPLQRORJ\$OORIWKHVHVWDWHPHQWVDUHEDVHGRQPDQDJHPHQW×VH[SHFWDWLRQVDVZHOODVHVWLPDWHVDQGDVVXPSWLRQVSUHSD ULVNVDQGXQFHUWDLQWLHVLQFOXGLQJEXWQRWOLPLWHGWRHFRQRPLFFRPSHWLWLYHJRYHUQPHQWDOLQFOXGLQJUHODWHGWRDQ\QHZRUH[LVWLQJWDULIIV DVULVNVUHODWHGWRH[HFXWLRQRQDQGWKHDVVXPSWLRQVXQGHUO\LQJLWVFDSLWDODOORFDWLRQVWUDWHJ\DQGIXWXUHVKDUHUHSXUFKDVHVWKH7UDQGLIIHUPDWHULDOO\7KHWLPLQJDQGDPRXQWRIVKDUHUHSXUFKDVHV LIDQ\ ZLOOEHGHWHUPLQHGE\$[DOWDEDVHGRQLWVHYDOXDWLRQRIPDUNHWFRQGLWLRQV VXVSHQGHGRUGLVFRQWLQXHGDWDQ\WLPH0RUHLQIRUPDWLRQRQSRWHQWLDOIDFWRUVWKDWFRXOGDIIHFW$[DOWD×VILQDQFLDOUHVXOWVLVDYDLODEOHLQÚ)R 2SHUDWLRQVÛZLWKLQ$[DOWD×VPRVWUHFHQW$QQXDO5HSRUWRQ)RUP.DQG4XDUWHUO\5HSRUWRQ)RUP4DQGLQRWKHUGRFXPHQWVWKDWZHKDYHILOHGZLXSGDWHRUUHYLVHDQ\RIWKHIRUZDUGORRNLQJVWDWHPHQWVFRQWDLQHGKHUHLQZKHWKHUDVDUHVXOWRIQHZLQIRUPDWLRQIXWXUHHYHQWVRURWKHUZLVH 1RQ*$$3)LQDQFLDO0HDVXUHV 7KLVSUHVHQWDWLRQDQGWKHRUDOUHPDUNVPDGHLQFRQQHFWLRQKHUHZLWKFRQWDLQILQDQFLDOLQIRUPDWLRQWKDWLVQRWSUHVHQWHGLQDFFRUGDQFHZLWK$GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPH)UHH&DVK)ORZWRWDOQHWOHYHUDJHUDWLR RUÚQHWOHYHUDJHUDWLRÛRUÚWRWDOQHWOHYHUDJHÛ WRWDOJU XVHV$GMXVWHG(%,7’$$GMXVWHG(%,7’$PDUJLQ$GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPH52,&WD[UDWHDVDGMXVWHG$GMXVWHG(%,7DQGRUJDQLFQH XQGHUO\LQJWUHQGVLQRXUEXVLQHVV0DQDJHPHQWXVHV)UHH&DVK)ORZWRWDOQHWOHYHUDJHUDWLRDQGWRWDOJURVVOHYHUDJHUDWLRLQWKHDQDO\VLVR$GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPHDQG$GMXVWHG(%,7FRQVLVWRI(%,7’$’LOXWHG(36QHWLQFRPHDWWULEXWDEOHWRFRPPRQVKDUHKROGHUVDQGQRWEHOLHYHDUHLQGLFDWLYHRIRQJRLQJRSHUDWLQJSHUIRUPDQFHRU LLL FHUWDLQQRQUHFXUULQJXQXVXDORULQIUHTXHQWLWHPVWKDWKDYHQRWRWKHUZLV FRQVLVWVRIFDVKSURYLGHGE\ XVHGIRU RSHUDWLQJDFWLYLWLHVOHVVSXUFKDVHRISURSHUW\SODQWDQGHTXLSPHQWSOXVLQWHUHVWSURFHHGVRQVZDSVGHGHILQHGDVWRWDOGHEWOHVVFDVKDQGFDVKHTXLYDOHQWV7RWDOJURVVOHYHUDJHUDWLRFRQVLVWVRIWRWDOGHEWGLYLGHGE\$GMXVWHG(%,7’$52,&FRQVL DVWKHDYHUDJHRIWRWDOGHEWSOXVVKDUHKROGHUV×HTXLW\PLQXVFDVKDQGFDVKHTXLYDOHQWVDWWKHEHJLQQLQJRIWKHSHULRGDQGDWWKHFORVLQJRIWRSHUDWLQJUHVXOWVDQGDELOLW\WRDQDO\]HILQDQFLDODQGEXVLQHVVWUHQGVRQDSHULRGWRSHULRGEDVLV7KHQRQ*$$3ILQDQFLDOPHDVXUHVXVHGE\$[DO $GMXVWHG’LOXWHG(36DGMXVWHGQHWLQFRPH)UHH&DVK)ORZWRWDOQHWOHYHUDJHUDWLRWRWDOJURVVOHYHUDJHUDWLR52,&WD[UDWHDVDGMXVWHGIURPRSHUDWLRQVRUDQ\RWKHUILQDQFLDOPHDVXUHVGHULYHGLQDFFRUGDQFHZLWK*$$37KHVHQRQ*$$3ILQDQFLDOPHDVXUHVKDYHLPSRUWDQWOLPLWDWLRQV XQGHU*$$37KLVSUHVHQWDWLRQLQFOXGHVDUHFRQFLOLDWLRQRIFHUWDLQQRQ*$$3ILQDQFLDOPHDVXUHVZLWKWKHPRVWGLUHFWO\FRPSDUDEOHILQDQFLDOPHD (%,7’$0DUJLQ$GMXVWHG’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’$ZKLFKLVDNH\PHWULFWKDWLVXVHGE\PDQDJHPHQWWRHYDOXDWHEXVLQHVVSUHIOHFWV$[DOWD×VFRUHRSHUDWLQJSHUIRUPDQFH$VZHGRQRWPHDVXUHVHJPHQWRSHUDWLQJSHUIRUPDQFHEDVHGRQQHWLQFRPHDUHFRQFLOLDWLRQRIWKLVLVQRWDYDLODEOH ’HILQHG7HUPV $OOFDSLWDOL]HGWHUPVFRQWDLQHGZLWKLQWKLVSUHVHQWDWLRQEXWQRWRWKHUZLVHGHILQHGKHUHLQKDYHEHHQSUHYLRXVO\GHILQHGLQRXUILOLQJVZLWK5RXQGLQJ &HUWDLQDPRXQWVPD\QRWIRRWRUFURVVIRRWGXHWRURXQGLQJ$GGLWLRQDOO\FHUWDLQSHUFHQWDJHVPD\QRWUHFDOFXODWHGXHWRURXQGLQJ /HJDO1RWLFHV

Open the original at slide 2 ↗

Slide 3 — 7KLUG4XDUWHU+LJKOLJKWV

 7KLUG4XDUWHU+LJKOLJKWV % 1HW6DOHV 0 $GMXVWHG (%,7’$  $GMXVWHG (%,7’$0DUJLQ 7ZHOYH &RQVHFXWLYH4XDUWHUVRI$GMXVWHG’LOXWHG(36*URZWK<R< 4XDUWHUO\%XVLQHVV$FKLHYHP  $GMXVWHG’LOXWHG(36&KDQJH<R< à 1HWVDOHVRXWSHUIRUPHG LQGXVWU\WUHQGV à 5HFRUG TXDUWHUIRU$GMXVWHG(% à 7ZHOYHFRQVHFXWLYHTXDUWHà PDUJLQESV<R< p 5HFRUG TXDUWHUIRU$GMXVWHG’L p 7KLUGTXDUWHUUHFRUGIRU0RE p ([SDQGHG$GMXVWHG(%,7’$PDUJL VHJPHQWV à ESV<R<LQ0RELOLW\ à ESV<R<LQ3HUIRUPDQFH& p 5HSXUFKDVHG  PLOOLRQLQVKDUHV p 1HWOHYHUDJHUDWLRRI[

Open the original at slide 3 ↗

Slide 4 — $FFHOHUDWLQJ*URZWKDQG0DUJLQ([SDQVLR

 <7’+LJKOLJKWV   $FFHOHUDWLQJ*URZWKDQG0DUJLQ([SDQVLR  7KHJUHHQFKHFNPDUNDERYHLQGLFDWHVDSHULRGZKHQ$GMXVWHG(%,7’$PDUJLQVZHUHDWRUDERYHWKH$3ODQWDUJHWRI  7KHFRPPHQWVKHUHLQDUHUHIHUULQJWR<7’UHVXOWVWKURXJKWKHWKLUGTXDUWHUFRPSDUHGWRWKHSULRU\HDUSHULRGXQOHVVRWKHUZLV a05HILQLVKJURZ IURP QHZZLQVDFFHVJURZWK &RYHU)OH[[SULFLQJ a0EHQHILWIURPQHZ 0RELOLW\EXVLQHVV ,QGXVWULDOSURILWDELOLW\ H[FHHGLQJ$3ODQWDUJHWV  7UDQVIRUPDWLRQ  DKHDGRISODQZLWa0 6L[4XDUWHUVRI$GM(%,7’$0DUJLQDERYH$3ODQ7DUJHW $GMXVWHG(%,7’$0DUJLQV   UHGXFWLRQLQH[SHQVH :HOO3RVLWLRQHGIRU,QGXVWU\5HFRYHU\L2SHUDWLQJH[SHQVHV ORZHU

Open the original at slide 4 ↗

Slide 5 — 7KLUG4XDUWHU&RQVROLGDWHG5HVXOW

 à 1HWVDOHVGHFUHDVHGGXHWRYROXPHGHFO SULPDULO\LQ1RUWK$PHULFDZKLFKPRUHWK FXUUHQF\WUDQVODWLRQ à $GMXVWHG(%,7’$RI PLOOLRQ DQG$GMXVWHG(%,7’$PDU  DQLQFUHDVHRI EDVLVSRLQWV<R< à $GMXVWHG’LOXWHG(36ZDV DQLQFUHDVHRI  <R< à /RZHUIUHHFDVKIORZGULYHQE\ KLJKHU ZRUNLQJFDSLWDOGXHSODQQHGLQFUHDVHLQLQYHQWRU\OHYHOV DQGKLJKHUFDSLWDOH 1HW6DOHV9DULDQFH LQPLOOLRQVH[FHSWSHUVKDUHGDWD 4 4 &KDQJH 1HW6DOHV     1HW,QFRPH    $GMXVWHG(%,7’$   0DUJLQ   ESV ’LOXWHG(36    $GMXVWHG’LOXWHG(36    2SHUDWLQJ&DVK)ORZ     )UHH&DVK)ORZ     7KLUG4XDUWHU&RQVROLGDWHG5HVXOW     LQPLOOLRQV )LQDQFLDO5HVXOWV  

Open the original at slide 5 ↗

Slide 6 — 7KLUG4XDUWHU3HUIRUPDQFH&RDWLQJV

 +6’ KLJKVLQJOHGLJLW 06’ PLGVLQJOHGLJLW à 5HILQLVKQHWVDOHVZHUHORZHU\HDURYHU\HDUGULYHQSULPDULO\E\1RUWK$PHUL GURYHGHFOLQHVLQRUJDQLFVDOHVLPSDFWLQJYROXPHDQGSULFHPL[ZKLFKZDVSDUWDQGJURZWKLQ(XURSHDQG$VLD à ,QGXVWULDOQHWVDOHVGHFOLQHGE\SULPDULO\GXHWRYROXPHVRIWQHVVLQ1RUWKSDUWLDOO\PLWLJDWHGYROXPHKHDGZLQGV à $GMXVWHG(%,7’$GHFUHDVHGGXHWRLPSDFWVIURPORZHURUJDQLFVDOHVSDUWLDOO\R FRVWVDQGIDYRUDEOHIRUHLJQFXUUHQF\WUDQVODWLRQ’LVFLSOLQHGFRVWPDQDJHPHQ7KLUG4XDUWHU3HUIRUPDQFH&RDWLQJV LQPLOOLRQV 4 4 &KDQJH 5HILQLVK     ,QGXVWULDO     1HW6DOHV     $GMXVWHG(%,7’$    PDUJLQ   ESV LQPLOOLRQV 1HW6DOHV9DULDQFH )LQDQFLDO5HVXOWV      2UJDQLF1HW6DOHV 5HILQLVK  +6’  ,QGXVWULDO  06’   

Open the original at slide 6 ↗

Slide 7 — 7KLUG4XDUWHU0RELOLW\&RDWLQJV5HV

 06’ PLGVLQJOHGLJLW +6’ KLJKVLQJOHGLJLW à /LJKW9HKLFOHQHWVDOHVLQFUHDVHG  \HDURYHU\HDUGXHWRRUJDQLFQHWVDOHVJURZWKLQ/DWLQ$PH ZKLFKRIIVHWYROXPHGHFOLQHVLQ1RUWK$PHULFDDQG(XURSHGULYHQE\ORZHUDXWRà &RPPHUFLDO9HKLFOHQHWVDOHVGHFOLQHG  \HDURYHU\HDUDVYROXPHGHFOLQHVIURPORZHU&ODVVSUR SRVLWLYHSULFHPL[QHZEXVLQHVVZLQVDQGIDYRUDEOHLPSDFWVIURPIRUHLJQFXUUH à $GMXVWHG(%,7’$LQFUHDVHG  \HDURYHU\HDUGXHWRVWURQJFRQWULEXWLRQVIURPSULFHPL[DQ(%,7’$PDUJLQZDV  DQLQFUHDVHRIEDVLVSRLQWVFRPSDUHGWRODVW\HDU 7KLUG4XDUWHU0RELOLW\&RDWLQJV5HV LQPLOOLRQV 4 4 &KDQJH /LJKW9HKLFOH    &RPPHUFLDO9HKLFOH     1HW6DOHV    $GMXVWHG(%,7’$    PDUJLQ   ESV LQPLOOLRQV 1HW6DOHV9DULDQFH )LQDQFLDO5HVXOWV      2UJDQLF1HW6DOHV /9 06’ &9   +6’ 

Open the original at slide 7 ↗

Slide 8 — &DSLWDO$OORFDWLRQ

 5HGXFHGVKDUHFRXQWE\VLQFH &DSLWDO$OORFDWLRQ 0 <7’&DVK ’HSOR\HG 6KDUHV2XWVWDQGLQJ 4+LJKOLJKWV $FFHOHUDWLQJ6KDUHKROGHU5HWXUQVXSWR0LQ6K &DSLWDO$OORFDWLRQ à 5HGXFHGLQWHUHVWH[SHQVH  <R< à 0LQVKDUHUHSXUFKDVHV à 7RWDOOLTXLGLW\RI% à ’LOXWHG(36LQFUHDVHRIDQG DGMXVWHGGLOXWHG(36LQFUHDVHRI PRUH WKDQ VLQFH4 à 7RWDOQHWOHYHUDJHRI[ 6KDUHVRXWVWDQGLQJLQPLOOLRQV

Open the original at slide 8 ↗

Slide 9 — )LQDQFLDO*XLGDQFHDQG([SHFWDWL

 à 1RUPDOL]LQJ5HILQLVKFODLPVHQYLURQPHQW à 1RUWK$PHULFD5HILQLVKGHVWRFNLQJWUHQ à 6WDEOH/9JOREDOSURGXFWLRQ à 5DZPDWHULDOFRVWVWRUHPDLQIODW à 5HILQLVKUHYHQXHH[SHFWHGWRWXUQ SRVLWLYH EHJLQQLQJ4 à &RQWLQXHGQHWQHZERG\VKRSZLQVJURZW VWURQJSULFHPL[SHUIRUPDQFH à $ERYHLQGXVWU\JURZWKLQ0RELOLW\ à $FFHOHUDWHGFDSLWDOGHSOR\PHQW )LQDQFLDO*XLGDQFHDQG([SHFWDWL ([WHUQDO(QYLURQPHQW $[DOWD:HOO3RVLWLRQHGIRU,QGXVWU &RQVLGHUDWLRQV  ([SHFWLQJ5HFRUG5HVXOWVLQ 4DQG)< *XLGDQFH 4 )XOO<HDU LQPLOOLRQVH[FHSWSHUVKDUH DPRXQWV 3ULRU &XUUHQW2XWORRN 1HW6DOHV 06’   ! $GMXVWHG(%,7’$ a  a $GMXVWHG’LOXWHG(36 a  a )UHH&DVK)ORZ  a

Open the original at slide 9 ↗

Slide 10 — $SSHQGL[

 $SSHQGL[

Open the original at slide 10 ↗

Slide 11 — )XOO<HDU0RGHOLQJ$VVXPSWLRQV

 LQPLOOLRQVH[FHSW×V 3URMHFWLRQ ’HSUHFLDWLRQ $PRUWL]DWLRQ a 7D[5DWH$V$GMXVWHG a ’LOXWHG6KDUHV2XWVWDQGLQJ a ,QWHUHVW([SHQVH a &DSH[ a ’ULYHUVUHPDLQXQFKDQJHGZLWKLQFUHDVHGYR$[DOWDGRHVQRWSURYLGHDUHFRQFLOLDWLRQIRUQRQ*$$3HVWLPDWHVIRUWD[UDWHDVDGMXVWHGRQDIRUZDUGORRNLQJEDVLVEHFDXVHWKHLQI ZLWKRXWXQUHDVRQDEOHHIIRUW6HHÛ1RQ*$$3)LQDQFLDO0HDVXUHVÜIRUPRUHLQIRUPDWLRQ )XOO<HDU0RGHOLQJ$VVXPSWLRQV

Open the original at slide 11 ↗

Slide 12 — (%,7’$5HFRQFLOLDWLRQ

 LQPLOOLRQV /70  4 4 4 4 4 4 )< 1HWLQFRPH               ,QWHUHVWH[SHQVHQHW          3URYLVLRQIRULQFRPHWD[HV          ’HSUHFLDWLRQDQGDPRUWL]DWLRQ          (%,7’$                $ ’HEWH[WLQJXLVKPHQWDQGUHILQDQFLQJUHODWHGFRVWV   Ó  Ó  Ó  Ó  Ó    % 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV          & $FTXLVLWLRQUHODWHGFRVWV          ’ 6LWHFORVXUHFRVWV      Ó  Ó    ( )RUHLJQH[FKDQJHUHPHDVXUHPHQWORVVHV      Ó     ) /RQJWHUPHPSOR\HHEHQHILWSODQDGMXVWPHQWV          * 6WRFNEDVHGFRPSHQVDWLRQ          + (QYLURQPHQWDOFKDUJH    Ó  Ó  Ó  Ó    , 2WKHUDGMXVWPHQWV      Ó  Ó         $GMXVWHG(%,7’$                6HJPHQW$GMXVWHG(%,7’$ 3HUIRUPDQFH&RDWLQJV                 0RELOLW\&RDWLQJV          7RWDO                $GMXVWHG (%,7’$5HFRQFLOLDWLRQ $ 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRWKHSUHSD\PHQWUHVWUXFWXULQJDQGUHILQDQFLQJRIRXULQGHEW % 5HSUHVHQWVH[SHQVHVDQGDVVRFLDWHGFKDQJHVWRHVWLPDWHVUHODWHGWRHPSOR\HHWHUPLQDWLRQEHQHILWVFRQVXOWLQJOHJDODQGRWKHU DPRXQWVDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH & 5HSUHVHQWVDFTXLVLWLRQUHODWHGGLOLJHQFHH[SHQVHVDVVRFLDWHGZLWKERWKFRQVXPPDWHGDQGXQFRQVXPPDWHGWUDQVDFWLRQVDOORIZKL ’ 5HSUHVHQWVFRVWVUHODWHGWRWKHFORVXUHRIFHUWDLQPDQXIDFWXULQJVLWHVZKLFKZHGRQRWFRQVLGHULQGLFDWLYHRIRXURQJRLQJRSHUD( 5HSUHVHQWVIRUHLJQH[FKDQJHORVVHVUHVXOWLQJIURPWKHUHPHDVXUHPHQWRIDVVHWVDQGOLDELOLWLHVGHQRPLQDWHGLQIRUHLJQFXUUHQFLHV ) 5HSUHVHQWVWKHQRQFDVKQRQVHUYLFHFRVWFRPSRQHQWVRIORQJWHUPHPSOR\HHEHQHILWFRVWV * 5HSUHVHQWVQRQFDVKLPSDFWVDVVRFLDWHGZLWKVWRFNEDVHGFRPSHQVDWLRQ + 5HSUHVHQWVFRVWVUHODWHGWRFHUWDLQHQYLURQPHQWDOUHPHGLDWLRQDFWLYLWLHVZKLFKDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQJR , 5HSUHVHQWVFRVWVIRUFHUWDLQQRQRSHUDWLRQDORUQRQFDVK JDLQV ORVVHVQHWXQUHODWHGWRRXUFRUHEXVLQHVVDQGZKLFKZHGRQRW

Open the original at slide 12 ↗

Slide 13 — $GMXVWHG1HW,QFRPH5HFRQFLOLDWLRQ

 LQPLOOLRQVH[FHSWSHUVKDUHGDWD 4 4 1HWLQFRPH     /HVV1HWLQFRPHDWWULEXWDEOHWRQRQFRQWUROOLQJLQWHUHVWV  Ó   1HWLQFRPHDWWULEXWDEOHWRFRPPRQVKDUHKROGHUV     $ 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV    % $FTXLVLWLRQUHODWHGFRVWV    & $FFHOHUDWHGGHSUHFLDWLRQDQGVLWHFORVXUHFRVWV    ’ (QYLURQPHQWDOFKDUJH   Ó ( 2WKHUDGMXVWPHQWV      ) $PRUWL]DWLRQRIDFTXLUHGLQWDQJLEOHV    7RWDODGMXVWPHQWV    * ,QFRPHWD[SURYLVLRQLPSDFWV     $GMXVWHGQHWLQFRPH     $GMXVWHGGLOXWHGQHWLQFRPHSHUVKDUH    ’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’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

Open the original at slide 13 ↗

Slide 14 — &DVK

 LQPLOOLRQV 4 4 4 <7’ 4 4 4 <7’ &DVKSURYLGHGE\RSHUDWLQJDFWLYLWLHV               3XUFKDVHRISURSHUW\SODQWDQGHTXLSPHQW                  ,QWHUHVWSURFHHGVRQVZDSVGHVLJQDWHGDVQHWLQYHVWPHQWKHGJHV          )UHHFDVKIORZ              )UHH &DVK )ORZ 5HFRQFLOLDWLRQ

Open the original at slide 14 ↗

Slide 15 — (%,75HFRQFLOLDWLRQ

 LQPLOOLRQV /70  4 4 4 4 4 4 )< ,QFRPHIURPRSHUDWLRQV                 2WKHUH[SHQVH LQFRPH QHW            7RWDO                 $ ’HEWH[WLQJXLVKPHQWDQGUHILQDQFLQJUHODWHGFRVWV   Ó  Ó  Ó  Ó  Ó    % 7HUPLQDWLRQEHQHILWVDQGRWKHUHPSOR\HHUHODWHGFRVWV          & $FTXLVLWLRQUHODWHGFRVWV          ’ $FFHOHUDWHGGHSUHFLDWLRQDQGVLWHFORVXUHFRVWV          ( (QYLURQPHQWDOFKDUJH    Ó  Ó  Ó  Ó    ) 2WKHUDGMXVWPHQWV           Ó  Ó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’ 5HSUHVHQWVLQFUHPHQWDOGHSUHFLDWLRQH[SHQVHUHVXOWLQJIURPWUXQFDWHGXVHIXOOLYHVRIWKHDVVHWVLPSDFWHGE\RXUPDQXIDFWXULQJ LQGLFDWLYHRIRXURQJRLQJRSHUDWLQJSHUIRUPDQFH ( 5HSUHVHQWVFRVWVUHODWHGWRFHUWDLQHQYLURQPHQWDOUHPHGLDWLRQDFWLYLWLHVZKLFKDUHQRWFRQVLGHUHGLQGLFDWLYHRIRXURQJRLQ ) 5HSUHVHQWVFRVWVIRUFHUWDLQQRQRSHUDWLRQDORUQRQFDVK JDLQV ORVVHVQHWXQUHODWHGWRRXUFRUHEXVLQHVVDQGZKLFKZHGRQRW * 5HSUHVHQWVQRQFDVKDPRUWL]DWLRQH[SHQVHIRULQWDQJLEOHDVVHWVDFTXLUHGWKURXJKEXVLQHVVFRPELQDWLRQVRUDVVHWDFTXLVLWLRQV

Open the original at slide 15 ↗

Slide 16 — RQ,QYHVWHG

 5HWXUQ RQ,QYHVWHG &DSLWDO LQPLOOLRQV /704  /704 $GMXVWHG(%,7       7D[5DWH$V$GMXVWHG     123$7        7RWDOGHEWRSHQLQJEDODQFH       $[DOWD×VVKDUHKROGHUV×HTXLW\RSHQLQJEDODQFH       /HVV&DVKDQG&DVK(TXLYDOHQWVRSHQLQJEDODQFH       ,QYHVWHGFDSLWDORSHQLQJEDODQFH        7RWDOGHEWFORVLQJEDODQFH       $[DOWD×VVKDUHKROGHUV×HTXLW\FORVLQJEDODQFH       /HVV&DVKDQG&DVK(TXLYDOHQWVFORVLQJEDODQFH       ,QYHVWHGFDSLWDOFORVLQJEDODQFH        $YHUDJHLQYHVWHGFDSLWDO       5HWXUQRQLQYHVWHGFDSLWDO      7KHWD[UDWHDVDGMXVWHGLVGHWHUPLQHGXVLQJRXUHIIHFWLYHWD[UDWHDQGDGMXVWLQJIRUWKHDSSOLFDEOHUDWHVLQWKHWD[LQJMXU EHQHILW EDVHGRQWKHQDWXUHRIWKHQRQ*$$3SHUIRUPDQFHPHDVXUH  123$7 $GMXVWHG(%,7DIWHUWD[  ,QYHVWHGFDSLWDO ’HEW6KDUHKROGHU(TXLW\Ò&DVKDQG&DVK(TXLYDOHQWV  5HWXUQRQLQYHVWHGFDSLWDO 123$7$YHUDJHLQYHVWHGFDSLWDO

Open the original at slide 16 ↗

Slide 17 — &DSLWDOL]DWLRQ7DEOH

 &DSLWDOL]DWLRQ7DEOH LQPLOOLRQV ,QWHUHVW # 0DWXULW\ &DVKDQG&DVK(TXLYDOHQWV   ’HEW 5HYROYHU PLOOLRQFDSDFLW\ 9DULDEOH Ó  )LUVW/LHQ7HUP/RDQ 86’ 9DULDEOH   7RWDO6HQLRU6HFXUHG’HEW   6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    6HQLRU8QVHFXUHG1RWHV 86’ )L[HG    )LQDQFH/HDVHV   7RWDO’HEW   7RWDO1HW’HEW    /70$GMXVWHG(%,7’$   7RWDO1HW/HYHUDJH5DWLR  [ 7RWDO*URVV/HYHUDJH5DWLR   [  7RWDO1HW’HEW 7RWDO’HEWPLQXV&DVKDQG&DVK(TXLYDOHQWV  7RWDO1HW/HYHUDJH5DWLR 7RWDO1HW’HEW/70$GMXVWHG(%,7’$  7RWDO*URVV/HYHUDJH5DWLR 7RWDO’HEW/70$GMXVWHG(%,7’$

Open the original at slide 17 ↗

Slide 18 — 7KDQN\RX

 6HQVLWLYLW\%XVLQHVV,QWHUQDO ,QYHVWRU5HODWLRQV&RQWDFW &ROOHHQ/XELF#D[DOWDFRP 7KDQN\RX

Open the original at slide 18 ↗